AGNC Financial Statements

Balance sheet, income statement, cash flow, and dividends for Agnc Investment Corp (AGNC).


$8.16B Market Cap.

As of 02/24/2025 5:00 PM ET (MRY) • Disclaimer

AGNC Market Cap. (MRY)


AGNC Shares Outstanding (MRY)


AGNC Assets (MRY)


Total Assets

$88.02B

Total Liabilities

$78.25B

Total Investments

$68.19B

AGNC Income (MRY)


Revenue

$955.00M

Net Income

$995.00M

Operating Expense

$110.00M

AGNC Cash Flow (MRY)


CF Operations

$86.00M

CF Investing

-$11.17B

CF Financing

$11.08B

AGNC Dividends (MRY)


Period

Dividends

Yield %

Growth %

Payout Ratio

Coverage Ratio

2024

$1.32

14.30%

-8.33%

141.94%

0.70

2023

$1.44

14.70%

0.00%

2880.00%

0.03

2022

$1.44

13.90%

0.00%

-59.75%

-1.67

2021

$1.44

9.60%

-7.69%

117.07%

0.85

2020

$1.56

10.00%

-

-236.36%

-0.42

AGNC Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

$88,015,000,000 (22.93%)

$71,596,000,000 (38.36%)

$51,748,000,000 (-24.07%)

$68,149,000,000 (-16.71%)

Assets Current

-

-

-

-

Assets Non-Current

-

-

-

-

Goodwill & Intangible Assets

$526,000,000 (0.00%)

$526,000,000 (0.00%)

$526,000,000 (0.00%)

$526,000,000 (0.00%)

Shareholders Equity

$9,762,000,000 (18.23%)

$8,257,000,000 (4.92%)

$7,870,000,000 (-23.53%)

$10,291,000,000 (-7.11%)

Property Plant & Equipment Net

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Cash & Equivalents

$1,771,000,000 (0.00%)

$1,771,000,000 (-24.12%)

$2,334,000,000 (53.05%)

$1,525,000,000 (-34.38%)

Accumulated Other Comprehensive Income

-$591,000,000 (-14.31%)

-$517,000,000 (23.07%)

-$672,000,000 (-323.26%)

$301,000,000 (-58.14%)

Deferred Revenue

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Total Investments

$68,192,000,000 (20.50%)

$56,593,000,000 (35.07%)

$41,899,000,000 (-24.11%)

$55,209,000,000 (-17.36%)

Investments Current

-

-

-

-

Investments Non-Current

-

-

-

-

Inventory

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Receivables

$17,137,000,000 (47.50%)

$11,618,000,000 (72.32%)

$6,742,000,000 (-35.64%)

$10,475,000,000 (-12.40%)

Trade & Non-Trade Payables

$74,000,000 (-64.76%)

$210,000,000 (-30.46%)

$302,000,000 (277.50%)

$80,000,000 (-98.75%)

Accumulated Retained Earnings (Deficit)

-$8,554,000,000 (-4.98%)

-$8,148,000,000 (-11.86%)

-$7,284,000,000 (-39.70%)

-$5,214,000,000 (-2.12%)

Tax Assets

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Tax Liabilities

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Total Debt

$77,538,000,000 (26.28%)

$61,400,000,000 (43.15%)

$42,891,000,000 (-25.02%)

$57,204,000,000 (-10.99%)

Debt Current

-

-

-

-

Debt Non-Current

-

-

-

-

Total Liabilities

$78,253,000,000 (23.55%)

$63,339,000,000 (44.35%)

$43,878,000,000 (-24.16%)

$57,858,000,000 (-18.21%)

Liabilities Current

-

-

-

-

Liabilities Non-Current

-

-

-

-

AGNC Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

$955,000,000 (280.48%)

$251,000,000 (122.49%)

-$1,116,000,000 (-233.33%)

$837,000,000 (583.82%)

Cost of Revenue

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Selling General & Administrative Expense

$74,000,000 (19.35%)

$62,000,000 (51.22%)

$41,000,000 (-24.07%)

$54,000,000 (-3.57%)

Research & Development Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Operating Expenses

$110,000,000 (14.58%)

$96,000,000 (29.73%)

$74,000,000 (-15.91%)

$88,000,000 (-5.38%)

Interest Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Income Tax Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

$863,000,000 (456.77%)

$155,000,000 (113.03%)

-$1,190,000,000 (-258.88%)

$749,000,000 (381.58%)

Net Income to Non-Controlling Interests

-$132,000,000 (-7.32%)

-$123,000,000 (-17.14%)

-$105,000,000 (-5.00%)

-$100,000,000 (-4.17%)

Net Income

$995,000,000 (257.91%)

$278,000,000 (125.62%)

-$1,085,000,000 (-227.80%)

$849,000,000 (599.41%)

Preferred Dividends Income Statement Impact

$264,000,000 (7.32%)

$246,000,000 (17.14%)

$210,000,000 (5.00%)

$200,000,000 (4.17%)

Net Income Common Stock

$731,000,000 (2184.38%)

$32,000,000 (102.47%)

-$1,295,000,000 (-299.54%)

$649,000,000 (279.28%)

Weighted Average Shares

$783,400,000 (26.68%)

$618,400,000 (15.16%)

$537,000,000 (1.69%)

$528,100,000 (-4.26%)

Weighted Average Shares Diluted

$786,000,000 (26.86%)

$619,600,000 (15.38%)

$537,000,000 (1.32%)

$530,000,000 (-3.92%)

Earning Before Interest & Taxes (EBIT)

$995,000,000 (257.91%)

$278,000,000 (125.62%)

-$1,085,000,000 (-227.80%)

$849,000,000 (599.41%)

Gross Profit

$955,000,000 (280.48%)

$251,000,000 (122.49%)

-$1,116,000,000 (-233.33%)

$837,000,000 (583.82%)

Operating Income

$845,000,000 (445.16%)

$155,000,000 (113.03%)

-$1,190,000,000 (-258.88%)

$749,000,000 (381.58%)

AGNC Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

-$11,169,000,000 (23.88%)

-$14,672,000,000 (-231.14%)

$11,188,000,000 (191.66%)

$3,836,000,000 (-89.50%)

Net Cash Flow from Financing

$11,083,000,000 (-22.10%)

$14,227,000,000 (224.89%)

-$11,392,000,000 (-84.49%)

-$6,175,000,000 (83.41%)

Net Cash Flow from Operations

$86,000,000 (172.88%)

-$118,000,000 (-111.65%)

$1,013,000,000 (-34.22%)

$1,540,000,000 (-11.85%)

Net Cash Flow / Change in Cash & Cash Equivalents

$0 (0%)

-$563,000,000 (-169.59%)

$809,000,000 (201.25%)

-$799,000,000 (-176.68%)

Net Cash Flow - Business Acquisitions and Disposals

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Cash Flow - Investment Acquisitions and Disposals

-$11,169,000,000 (23.88%)

-$14,672,000,000 (-231.14%)

$11,188,000,000 (191.66%)

$3,836,000,000 (-89.50%)

Capital Expenditure

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Issuance (Repayment) of Debt Securities

$10,357,000,000 (-26.79%)

$14,147,000,000 (226.96%)

-$11,143,000,000 (-121.35%)

-$5,034,000,000 (86.35%)

Issuance (Purchase) of Equity Shares

$1,967,000,000 (81.29%)

$1,085,000,000 (128.42%)

$475,000,000 (269.04%)

-$281,000,000 (-560.66%)

Payment of Dividends & Other Cash Distributions

-$1,241,000,000 (-23.48%)

-$1,005,000,000 (-15.65%)

-$869,000,000 (-1.05%)

-$860,000,000 (11.34%)

Effect of Exchange Rate Changes on Cash

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Share Based Compensation

$18,000,000 (63.64%)

$11,000,000 (450.00%)

$2,000,000 (-89.47%)

$19,000,000 (5.56%)

Depreciation Amortization & Accretion

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

AGNC Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

100.00% (0.00%)

100.00% (0.00%)

100.00% (0.00%)

100.00% (0.00%)

Profit Margin

76.50% (502.36%)

12.70% (-89.05%)

116.00% (49.68%)

77.50% (-62.95%)

EBITDA Margin

104.20% (-5.96%)

110.80% (13.99%)

97.20% (-4.14%)

101.40% (3.15%)

Return on Average Equity (ROAE)

8.00% (1900.00%)

0.40% (102.47%)

-16.20% (-370.00%)

6.00% (271.43%)

Return on Average Assets (ROAA)

0.90% (0%)

0% (0%)

-2.20% (-344.44%)

0.90% (325.00%)

Return on Sales (ROS)

104.20% (-5.96%)

110.80% (13.99%)

97.20% (-4.14%)

101.40% (3.15%)

Return on Invested Capital (ROIC)

0.70% (250.00%)

0.20% (120.00%)

-1.00% (-266.67%)

0.60% (700.00%)

Dividend Yield

14.30% (-2.72%)

14.70% (5.76%)

13.90% (44.79%)

9.60% (-4.00%)

Price to Earnings Ratio (P/E)

9.9 (-94.95%)

196.2 (4668.10%)

-4.29 (-135.12%)

12.23 (151.73%)

Price to Sales Ratio (P/S)

7.55 (-68.74%)

24.17 (585.32%)

-4.98 (-152.48%)

9.49 (119.08%)

Price to Book Ratio (P/B)

0.84 (4.89%)

0.8 (5.98%)

0.75 (-1.96%)

0.77 (-0.13%)

Debt to Equity Ratio (D/E)

8.02 (4.50%)

7.67 (37.60%)

5.58 (-0.84%)

5.62 (-11.95%)

Earnings Per Share (EPS)

0.93 (1760.00%)

0.05 (102.07%)

-2.41 (-295.93%)

1.23 (286.36%)

Sales Per Share (SPS)

1.22 (200.25%)

0.41 (119.54%)

-2.08 (-231.10%)

1.58 (604.78%)

Free Cash Flow Per Share (FCFPS)

0.11 (157.59%)

-0.19 (-110.13%)

1.89 (-35.32%)

2.92 (-7.93%)

Book Value Per Share (BVPS)

12.46 (-6.67%)

13.35 (-8.89%)

14.65 (-24.80%)

19.49 (-2.98%)

Tangible Assets Book Value Per Share (TABVPS)

111.68 (-2.83%)

114.93 (20.49%)

95.39 (-25.51%)

128.05 (-13.11%)

Enterprise Value Over EBIT (EV/EBIT)

86 (-63.71%)

237 (604.26%)

-47 (-164.38%)

73 (117.94%)

Enterprise Value Over EBITDA (EV/EBITDA)

85.86 (-63.79%)

237.09 (608.11%)

-46.66 (-163.88%)

73.04 (117.94%)

Asset Turnover

0.01 (200.00%)

0 (121.05%)

-0.02 (-272.73%)

0.01 (650.00%)

Current Ratio

-

-

-

-

Dividends

$1.32 (-8.33%)

$1.44 (0.00%)

$1.44 (0.00%)

$1.44 (-7.69%)

Free Cash Flow (FCF)

$86,000,000 (172.88%)

-$118,000,000 (-111.65%)

$1,013,000,000 (-34.22%)

$1,540,000,000 (-11.85%)

Enterprise Value (EV)

$85,427,742,862 (29.61%)

$65,910,548,477 (30.19%)

$50,627,282,949 (-18.36%)

$62,011,622,065 (-10.42%)

Earnings Before Tax (EBT)

$995,000,000 (257.91%)

$278,000,000 (125.62%)

-$1,085,000,000 (-227.80%)

$849,000,000 (599.41%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$995,000,000 (257.91%)

$278,000,000 (125.62%)

-$1,085,000,000 (-227.80%)

$849,000,000 (599.41%)

Invested Capital

$163,256,000,000 (24.91%)

$130,699,000,000 (42.41%)

$91,779,000,000 (-25.57%)

$123,302,000,000 (-13.92%)

Working Capital

-

-

-

-

Tangible Asset Value

$87,489,000,000 (23.10%)

$71,070,000,000 (38.75%)

$51,222,000,000 (-24.25%)

$67,623,000,000 (-16.81%)

Market Capitalization

$8,156,742,862 (23.90%)

$6,583,548,477 (11.28%)

$5,916,282,949 (-25.06%)

$7,894,622,065 (-7.18%)

Average Equity

$9,162,000,000 (16.80%)

$7,844,250,000 (-2.14%)

$8,015,500,000 (-25.44%)

$10,750,500,000 (2.52%)

Average Assets

$82,291,500,000 (22.72%)

$67,054,000,000 (12.74%)

$59,476,500,000 (-20.05%)

$74,388,500,000 (-11.65%)

Invested Capital Average

$152,187,250,000 (24.73%)

$122,009,250,000 (15.27%)

$105,843,250,000 (-20.42%)

$133,004,000,000 (-11.53%)

Shares

885,639,833 (31.97%)

671,105,859 (17.40%)

571,621,541 (8.90%)

524,908,382 (-3.72%)