$78.01M Market Cap.
ATMC Market Cap. (MRY)
ATMC Shares Outstanding (MRY)
ATMC Assets (MRY)
Total Assets
$15.26M
Total Liabilities
$5.75M
Total Investments
$15.24M
ATMC Income (MRY)
Revenue
$0
Net Income
$1.50M
Operating Expense
$1.28M
ATMC Cash Flow (MRY)
CF Operations
-$36.13K
CF Investing
$61.60M
CF Financing
-$61.58M
ATMC Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $0 | 0% | 0% | 0% | - |
2023 | $0 | 0% | 0% | 0% | - |
2022 | $0 | 0% | - | - | - |
ATMC Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Total Assets | $15,257,022 (-79.42%) | $74,120,305 (12408.28%) | $592,570 |
Assets Current | $16,738 (-71.19%) | $58,106 (-90.19%) | $592,570 |
Assets Non-Current | $15,240,284 (-79.42%) | $74,062,199 (0%) | $0 |
Goodwill & Intangible Assets | $0 (0%) | $0 (0%) | $0 |
Shareholders Equity | -$5,729,762 (-47.08%) | -$3,895,801 (-25733.64%) | $15,198 |
Property Plant & Equipment Net | $0 (0%) | $0 (0%) | $0 |
Cash & Equivalents | $1,425 (-90.53%) | $15,054 (0%) | $0 |
Accumulated Other Comprehensive Income | $0 (0%) | $0 (0%) | $0 |
Deferred Revenue | $0 (0%) | $0 (0%) | $0 |
Total Investments | $15,240,284 (-79.42%) | $74,062,199 (0%) | $0 |
Investments Current | $0 (0%) | $0 (0%) | $0 |
Investments Non-Current | $15,240,284 (-79.42%) | $74,062,199 (0%) | $0 |
Inventory | $0 (0%) | $0 (0%) | $0 |
Trade & Non-Trade Receivables | $0 (0%) | $0 (0%) | $0 |
Trade & Non-Trade Payables | $2,069,000 (938.04%) | $199,318 (-47.63%) | $380,566 |
Accumulated Retained Earnings (Deficit) | -$5,729,976 (-47.07%) | -$3,896,015 (-39647.14%) | -$9,802 |
Tax Assets | $0 (0%) | $0 (0%) | $0 |
Tax Liabilities | $0 (0%) | $0 (0%) | $0 |
Total Debt | $1,262,500 (82.97%) | $690,000 (0%) | $0 |
Debt Current | $1,262,500 (82.97%) | $690,000 (0%) | $0 |
Debt Non-Current | $0 (0%) | $0 (0%) | $0 |
Total Liabilities | $5,746,500 (45.34%) | $3,953,907 (584.81%) | $577,372 |
Liabilities Current | $3,331,500 (116.48%) | $1,538,907 (166.54%) | $577,372 |
Liabilities Non-Current | $2,415,000 (0.00%) | $2,415,000 (0%) | $0 |
ATMC Income Statement (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Revenues | $0 (0%) | $0 (0%) | $0 |
Cost of Revenue | $0 (0%) | $0 (0%) | $0 |
Selling General & Administrative Expense | $1,283,961 (7.98%) | $1,189,081 (151568.49%) | $784 |
Research & Development Expense | $0 (0%) | $0 (0%) | $0 |
Operating Expenses | $1,283,961 (7.98%) | $1,189,081 (151568.49%) | $784 |
Interest Expense | $0 (0%) | $0 (0%) | $0 |
Income Tax Expense | $0 (0%) | $0 (0%) | $0 |
Net Loss Income from Discontinued Operations | $0 (0%) | $0 (0%) | $0 |
Consolidated Income | $1,498,591 (-22.80%) | $1,941,118 (247691.58%) | -$784 |
Net Income to Non-Controlling Interests | $0 (0%) | $0 (0%) | $0 |
Net Income | $1,498,591 (-22.80%) | $1,941,118 (247691.58%) | -$784 |
Preferred Dividends Income Statement Impact | $0 (0%) | $0 (0%) | $0 |
Net Income Common Stock | $1,498,591 (-22.80%) | $1,941,118 (247691.58%) | -$784 |
Weighted Average Shares | $6,881,837 (-23.20%) | $8,961,266 (497.42%) | $1,500,000 |
Weighted Average Shares Diluted | $6,881,837 (-23.20%) | $8,961,266 (497.42%) | $1,500,000 |
Earning Before Interest & Taxes (EBIT) | $1,498,591 (-22.80%) | $1,941,118 (247691.58%) | -$784 |
Gross Profit | $0 (0%) | $0 (0%) | $0 |
Operating Income | -$1,283,961 (-7.98%) | -$1,189,081 (-151568.49%) | -$784 |
ATMC Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Net Cash Flow from Investing | $61,604,467 (186.85%) | -$70,932,000 (0%) | $0 |
Net Cash Flow from Financing | -$61,581,967 (-186.34%) | $71,323,111 (0%) | $0 |
Net Cash Flow from Operations | -$36,129 (90.39%) | -$376,057 (0%) | $0 |
Net Cash Flow / Change in Cash & Cash Equivalents | -$13,629 (-190.53%) | $15,054 (0%) | $0 |
Net Cash Flow - Business Acquisitions and Disposals | $0 (0%) | $0 (0%) | $0 |
Net Cash Flow - Investment Acquisitions and Disposals | $61,604,467 (186.85%) | -$70,932,000 (0%) | $0 |
Capital Expenditure | $0 (0%) | $0 (0%) | $0 |
Issuance (Repayment) of Debt Securities | $572,500 (-17.03%) | $690,000 (0%) | $0 |
Issuance (Purchase) of Equity Shares | -$62,154,467 (-185.04%) | $73,092,000 (0%) | $0 |
Payment of Dividends & Other Cash Distributions | $0 (0%) | $0 (0%) | $0 |
Effect of Exchange Rate Changes on Cash | $0 (0%) | $0 (0%) | $0 |
Share Based Compensation | $0 (0%) | $0 (0%) | $0 |
Depreciation Amortization & Accretion | $0 (0%) | $0 (0%) | $0 |
ATMC Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Gross Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA Margin | - | - | - |
Return on Average Equity (ROAE) | -29.60% (58.19%) | -70.80% (-1316.00%) | -5.00% |
Return on Average Assets (ROAA) | 3.50% (29.63%) | 2.70% (1450.00%) | -0.20% |
Return on Sales (ROS) | - | - | - |
Return on Invested Capital (ROIC) | 3.60% (33.33%) | 2.70% (154.00%) | -5.00% |
Dividend Yield | 0% (0%) | 0% (0%) | 0% |
Price to Earnings Ratio (P/E) | -42.04 (-319.20%) | -10.03 | - |
Price to Sales Ratio (P/S) | - | - | - |
Price to Book Ratio (P/B) | -13.62 (45.28%) | -24.88 (-100.48%) | 5,235.61 |
Debt to Equity Ratio (D/E) | -1 (1.18%) | -1.01 (-102.67%) | 37.99 |
Earnings Per Share (EPS) | -0.27 (74.77%) | -1.07 (0%) | 0 |
Sales Per Share (SPS) | 0 (0%) | 0 (0%) | 0 |
Free Cash Flow Per Share (FCFPS) | -0.01 (88.10%) | -0.04 (0%) | 0 |
Book Value Per Share (BVPS) | -0.83 (-91.49%) | -0.43 (-4450.00%) | 0.01 |
Tangible Assets Book Value Per Share (TABVPS) | 2.22 (-73.20%) | 8.27 (1993.92%) | 0.4 |
Enterprise Value Over EBIT (EV/EBIT) | 53 (6.00%) | 50 (100.05%) | -101,493 |
Enterprise Value Over EBITDA (EV/EBITDA) | 52.83 (5.09%) | 50.27 (100.05%) | -101,493.31 |
Asset Turnover | 0 (0%) | 0 (0%) | 0 |
Current Ratio | 0.01 (-86.84%) | 0.04 (-96.30%) | 1.03 |
Dividends | $0 (0%) | $0 (0%) | $0 |
Free Cash Flow (FCF) | -$36,129 (90.39%) | -$376,057 (0%) | $0 |
Enterprise Value (EV) | $79,164,412 (-18.86%) | $97,570,426 (22.62%) | $79,570,755 |
Earnings Before Tax (EBT) | $1,498,591 (-22.80%) | $1,941,118 (247691.58%) | -$784 |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | $1,498,591 (-22.80%) | $1,941,118 (247691.58%) | -$784 |
Invested Capital | $13,186,597 (-82.00%) | $73,256,344 (481913.05%) | $15,198 |
Working Capital | -$3,314,762 (-123.85%) | -$1,480,801 (-9843.39%) | $15,198 |
Tangible Asset Value | $15,257,022 (-79.42%) | $74,120,305 (12408.28%) | $592,570 |
Market Capitalization | $78,013,385 (-19.52%) | $96,936,966 (21.82%) | $79,570,755 |
Average Equity | -$5,061,993 (-84.62%) | -$2,741,816 (-17687.02%) | $15,590 |
Average Assets | $43,270,716 (-40.46%) | $72,673,283 (14276.57%) | $505,498 |
Invested Capital Average | $41,645,970 (-42.35%) | $72,240,333 (463276.09%) | $15,590 |
Shares | 6,873,426 (-23.92%) | 9,034,200 (14.79%) | 7,870,500 |
