BATRA: Atlanta Braves Holdings Inc Financial Statements

Balance sheet, income statement, and cash flow statements for Atlanta Braves Holdings Inc (BATRA).

OverviewDividends

$2.54B Market Cap.

As of 08/08/2025 5:00 PM ET (MRY) • Disclaimer

BATRA Market Cap. (MRY)


BATRA Shares Outstanding (MRY)


BATRA Assets (MRY)


Total Assets

$1.52B

Total Liabilities

$987.62M

Total Investments

$108.79M

BATRA Income (MRY)


Revenue

$662.75M

Net Income

-$31.27M

Operating Expense

$188.50M

BATRA Cash Flow (MRY)


CF Operations

$16.63M

CF Investing

-$86.31M

CF Financing

$44.56M

BATRA Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

$1,523,846,000 (1.30%)

$1,504,330,000 (0.92%)

$1,490,661,000 (-10.52%)

$1,665,881,000 (4.27%)

Assets Current

$179,146,000 (-17.83%)

$218,019,000 (-18.46%)

$267,378,000 (-29.83%)

$381,070,000 (53.33%)

Assets Non-Current

$1,344,700,000 (4.54%)

$1,286,311,000 (5.15%)

$1,223,283,000 (-4.79%)

$1,284,811,000 (-4.76%)

Goodwill & Intangible Assets

$299,467,000 (0.00%)

$299,467,000 (0.00%)

$299,467,000 (0.00%)

$299,467,000 (-13.76%)

Shareholders Equity

$524,179,000 (-0.84%)

$528,597,000 (76.49%)

$299,510,000 (-2.19%)

$306,223,000 (2.75%)

Property Plant & Equipment Net

$807,485,000 (5.31%)

$766,747,000 (5.06%)

$729,797,000 (-5.61%)

$773,154,000 (-3.15%)

Cash & Equivalents

$112,599,000 (-18.24%)

$137,717,000 (-20.31%)

$172,813,000 (-24.91%)

$230,139,000 (37.36%)

Accumulated Other Comprehensive Income

-$3,352,000 (53.90%)

-$7,271,000 (-93.48%)

-$3,758,000 (80.13%)

-$18,909,000 (15.97%)

Deferred Revenue

$111,851,000 (-0.12%)

$111,985,000 (6.66%)

$104,996,000 (27.97%)

$82,050,000 (-7.91%)

Total Investments

$108,786,000 (9.65%)

$99,213,000 (4.92%)

$94,564,000 (-16.29%)

$112,961,000 (18.46%)

Investments Current

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Investments Non-Current

$108,786,000 (9.65%)

$99,213,000 (4.92%)

$94,564,000 (-16.29%)

$112,961,000 (18.46%)

Inventory

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Receivables

$49,991,000 (-20.55%)

$62,922,000 (-10.41%)

$70,234,000 (-2.78%)

$72,244,000 (48.06%)

Trade & Non-Trade Payables

$63,711,000 (-12.84%)

$73,096,000 (33.51%)

$54,748,000 (-16.15%)

$65,291,000 (95.95%)

Accumulated Retained Earnings (Deficit)

-$585,644,000 (-5.64%)

-$554,376,000 (-29.20%)

-$429,082,000 (-8.66%)

-$394,891,000 (-3.40%)

Tax Assets

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Tax Liabilities

$43,516,000 (-13.68%)

$50,415,000 (-6.81%)

$54,099,000 (-8.60%)

$59,188,000 (24.46%)

Total Debt

$720,965,000 (7.15%)

$672,855,000 (3.65%)

$649,186,000 (-19.62%)

$807,632,000 (2.78%)

Debt Current

$104,193,000 (147.18%)

$42,153,000 (-43.65%)

$74,806,000 (540.19%)

$11,685,000 (-79.97%)

Debt Non-Current

$616,772,000 (-2.21%)

$630,702,000 (9.81%)

$574,380,000 (-27.84%)

$795,947,000 (9.42%)

Total Liabilities

$987,622,000 (2.48%)

$963,688,000 (-19.10%)

$1,191,151,000 (-12.39%)

$1,359,658,000 (4.62%)

Liabilities Current

$286,660,000 (22.68%)

$233,673,000 (-3.00%)

$240,911,000 (36.95%)

$175,909,000 (-13.58%)

Liabilities Non-Current

$700,962,000 (-3.98%)

$730,015,000 (-23.18%)

$950,240,000 (-19.73%)

$1,183,749,000 (8.00%)

BATRA Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

$662,748,000 (3.45%)

$640,667,000 (8.85%)

$588,561,000 (4.41%)

$563,717,000 (216.11%)

Cost of Revenue

$513,908,000 (4.62%)

$491,225,000 (12.54%)

$436,506,000 (15.99%)

$376,346,000 (120.24%)

Selling General & Administrative Expense

$125,676,000 (0.62%)

$124,902,000 (18.38%)

$105,512,000 (8.66%)

$97,104,000 (49.69%)

Research & Development Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Operating Expenses

$188,505,000 (-3.77%)

$195,882,000 (7.25%)

$182,636,000 (8.63%)

$168,128,000 (25.17%)

Interest Expense

$38,789,000 (2.96%)

$37,673,000 (27.35%)

$29,582,000 (20.89%)

$24,471,000 (-4.53%)

Income Tax Expense

-$4,673,000 (-20.94%)

-$3,864,000 (-245.54%)

$2,655,000 (-72.61%)

$9,692,000 (127.18%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

-$31,268,000 (75.04%)

-$125,294,000 (-266.66%)

-$34,172,000 (-162.74%)

-$13,006,000 (83.54%)

Net Income to Non-Controlling Interests

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income

-$31,268,000 (75.04%)

-$125,294,000 (-266.66%)

-$34,172,000 (-162.74%)

-$13,006,000 (83.54%)

Preferred Dividends Income Statement Impact

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income Common Stock

-$31,268,000 (75.04%)

-$125,294,000 (-266.66%)

-$34,172,000 (-162.74%)

-$13,006,000 (83.54%)

Weighted Average Shares

$62,138,584 (0.67%)

$61,723,829 (16.21%)

$53,113,730 (0.00%)

$53,113,730

Weighted Average Shares Diluted

-

-

-

-

Earning Before Interest & Taxes (EBIT)

$2,848,000 (103.11%)

-$91,485,000 (-4627.91%)

-$1,935,000 (-109.15%)

$21,157,000 (123.76%)

Gross Profit

$148,840,000 (-0.40%)

$149,442,000 (-1.72%)

$152,055,000 (-18.85%)

$187,371,000 (2415.38%)

Operating Income

-$39,665,000 (14.59%)

-$46,440,000 (-51.86%)

-$30,581,000 (-258.92%)

$19,243,000 (115.17%)

BATRA Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

-$86,307,000 (-24.99%)

-$69,051,000 (-231.36%)

$52,566,000 (255.25%)

-$33,858,000 (56.15%)

Net Cash Flow from Financing

$44,558,000 (37.83%)

$32,329,000 (118.24%)

-$177,215,000 (-1250.30%)

$15,406,000 (-85.63%)

Net Cash Flow from Operations

$16,631,000 (922.82%)

$1,626,000 (-96.95%)

$53,349,000 (-30.99%)

$77,305,000 (237.16%)

Net Cash Flow / Change in Cash & Cash Equivalents

-$25,118,000 (28.43%)

-$35,096,000 (50.78%)

-$71,300,000 (-221.15%)

$58,853,000 (323.27%)

Net Cash Flow - Business Acquisitions and Disposals

$0 (0%)

$0 (0%)

$48,008,000 (0%)

$0 (0%)

Net Cash Flow - Investment Acquisitions and Disposals

-$334,000 (-167.20%)

-$125,000 (97.63%)

-$5,273,000 (0%)

$0 (0%)

Capital Expenditure

-$86,013,000 (-24.59%)

-$69,036,000 (-290.72%)

-$17,669,000 (50.03%)

-$35,356,000 (56.16%)

Issuance (Repayment) of Debt Securities

$42,475,000 (58.22%)

$26,846,000 (117.34%)

-$154,859,000 (-743.96%)

$24,048,000 (-78.86%)

Issuance (Purchase) of Equity Shares

$0 (0%)

$0 (0%)

$0 (0%)

$5,661,000 (18770.00%)

Payment of Dividends & Other Cash Distributions

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Effect of Exchange Rate Changes on Cash

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Share Based Compensation

$16,519,000 (24.95%)

$13,221,000 (8.08%)

$12,233,000 (-1.01%)

$12,358,000 (115.00%)

Depreciation Amortization & Accretion

$62,829,000 (-11.48%)

$70,980,000 (-1.00%)

$71,697,000 (0.95%)

$71,024,000 (2.27%)

BATRA Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

22.50% (-3.43%)

23.30% (-9.69%)

25.80% (-22.29%)

33.20% (690.48%)

Profit Margin

-4.70% (76.02%)

-19.60% (-237.93%)

-5.80% (-152.17%)

-2.30% (94.81%)

EBITDA Margin

9.90% (409.38%)

-3.20% (-126.89%)

11.90% (-27.44%)

16.40% (249.09%)

Return on Average Equity (ROAE)

-6.10% (81.29%)

-32.60% (-188.50%)

-11.30% (-162.79%)

-4.30%

Return on Average Assets (ROAA)

-2.00% (75.90%)

-8.30% (-277.27%)

-2.20% (-175.00%)

-0.80%

Return on Sales (ROS)

0.40% (102.80%)

-14.30% (-4666.67%)

-0.30% (-107.89%)

3.80% (107.62%)

Return on Invested Capital (ROIC)

0.20% (103.17%)

-6.30% (-6200.00%)

-0.10% (-108.33%)

1.20%

Dividend Yield

0% (0%)

0%

-

-

Price to Earnings Ratio (P/E)

-81.6 (-287.21%)

-21.07

-

-

Price to Sales Ratio (P/S)

3.83 (-7.21%)

4.12

-

-

Price to Book Ratio (P/B)

4.84 (-3.16%)

5

-

-

Debt to Equity Ratio (D/E)

1.88 (3.35%)

1.82 (-54.16%)

3.98 (-10.43%)

4.44 (1.81%)

Earnings Per Share (EPS)

-0.5 (75.37%)

-2.03 (-269.09%)

-0.55 (-289.66%)

0.29 (114.72%)

Sales Per Share (SPS)

10.67 (2.76%)

10.38 (-6.33%)

11.08 (4.41%)

10.61

Free Cash Flow Per Share (FCFPS)

-1.12 (-2.29%)

-1.09 (-262.50%)

0.67 (-14.94%)

0.79

Book Value Per Share (BVPS)

8.44 (-1.49%)

8.56 (51.87%)

5.64 (-2.19%)

5.76

Tangible Assets Book Value Per Share (TABVPS)

19.7 (0.94%)

19.52 (-12.96%)

22.43 (-12.82%)

25.73

Enterprise Value Over EBIT (EV/EBIT)

1,111 (3274.29%)

-35

-

-

Enterprise Value Over EBITDA (EV/EBITDA)

48.16 (131.09%)

-154.89

-

-

Asset Turnover

0.42 (0.24%)

0.42 (13.40%)

0.37 (8.12%)

0.34

Current Ratio

0.63 (-33.01%)

0.93 (-15.95%)

1.11 (-48.75%)

2.17 (77.40%)

Dividends

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Free Cash Flow (FCF)

-$69,382,000 (-2.93%)

-$67,410,000 (-288.93%)

$35,680,000 (-14.94%)

$41,949,000 (130.62%)

Enterprise Value (EV)

$3,162,853,227 (-0.42%)

$3,176,038,405

-

-

Earnings Before Tax (EBT)

-$35,941,000 (72.17%)

-$129,158,000 (-309.80%)

-$31,517,000 (-851.03%)

-$3,314,000 (97.11%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$65,677,000 (420.30%)

-$20,505,000 (-129.39%)

$69,762,000 (-24.32%)

$92,181,000 (570.02%)

Invested Capital

$1,546,085,000 (2.64%)

$1,506,328,000 (5.58%)

$1,426,656,000 (-19.31%)

$1,767,998,000 (6.18%)

Working Capital

-$107,514,000 (-586.81%)

-$15,654,000 (-159.15%)

$26,467,000 (-87.10%)

$205,161,000 (356.09%)

Tangible Asset Value

$1,224,379,000 (1.62%)

$1,204,863,000 (1.15%)

$1,191,194,000 (-12.82%)

$1,366,414,000 (9.28%)

Market Capitalization

$2,535,254,227 (-3.99%)

$2,640,545,405

-

-

Average Equity

$511,619,000 (32.95%)

$384,816,750 (27.06%)

$302,866,500 (0.25%)

$302,120,500

Average Assets

$1,564,274,750 (3.19%)

$1,515,936,250 (-3.95%)

$1,578,271,000 (-3.28%)

$1,631,751,500

Invested Capital Average

$1,489,176,750 (2.38%)

$1,454,492,000 (-8.94%)

$1,597,327,000 (-6.94%)

$1,716,531,000

Shares

62,138,584 (0.67%)

61,723,829 (16.21%)

53,113,730 (0.00%)

53,113,730