BHF Financial Statements

Balance sheet, income statement, cash flow, and dividends for Brighthouse Financial Inc (BHF).


$2.85B Market Cap.

As of 02/28/2025 5:00 PM ET (MRY) • Disclaimer

BHF Market Cap. (MRY)


BHF Shares Outstanding (MRY)


BHF Assets (MRY)


Total Assets

$238.54B

Total Liabilities

$233.51B

Total Investments

$117.39B

BHF Income (MRY)


Revenue

$4.72B

Net Income

$388.00M

Operating Expense

$2.54B

BHF Cash Flow (MRY)


CF Operations

-$290.00M

CF Investing

-$2.19B

CF Financing

$3.68B

BHF Dividends (MRY)


Period

Dividends

Yield %

Growth %

Payout Ratio

Coverage Ratio

2024

$0

0%

0%

0%

-

2023

$0

0%

0%

0%

-

2022

$0

0%

0%

0%

-

2021

$0

0%

0%

0%

-

2020

$0

0%

-

0%

-

BHF Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

$238,537,000,000 (0.93%)

$236,340,000,000 (5.11%)

$224,847,000,000 (-13.47%)

$259,840,000,000 (4.83%)

Assets Current

-

-

-

-

Assets Non-Current

-

-

-

-

Goodwill & Intangible Assets

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Shareholders Equity

$4,959,000,000 (0.32%)

$4,943,000,000 (-10.66%)

$5,533,000,000 (-65.72%)

$16,142,000,000 (-10.44%)

Property Plant & Equipment Net

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Cash & Equivalents

$5,045,000,000 (31.00%)

$3,851,000,000 (-6.42%)

$4,115,000,000 (-8.02%)

$4,474,000,000 (8.91%)

Accumulated Other Comprehensive Income

-$5,278,000,000 (-0.61%)

-$5,246,000,000 (14.08%)

-$6,106,000,000 (-246.36%)

$4,172,000,000 (-27.01%)

Deferred Revenue

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Total Investments

$117,387,000,000 (1.67%)

$115,456,000,000 (6.32%)

$108,592,000,000 (-8.15%)

$118,225,000,000 (7.94%)

Investments Current

-

-

-

-

Investments Non-Current

-

-

-

-

Inventory

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Receivables

$21,126,000,000 (6.91%)

$19,761,000,000 (6.54%)

$18,548,000,000 (15.25%)

$16,094,000,000 (-0.40%)

Trade & Non-Trade Payables

$3,891,000,000 (6.02%)

$3,670,000,000 (-19.52%)

$4,560,000,000 (-27.26%)

$6,269,000,000 (19.36%)

Accumulated Retained Earnings (Deficit)

-$1,119,000,000 (25.75%)

-$1,507,000,000 (-281.52%)

-$395,000,000 (38.47%)

-$642,000,000 (-20.22%)

Tax Assets

$1,894,000,000 (-1.35%)

$1,920,000,000 (8.23%)

$1,774,000,000 (0%)

$0 (0%)

Tax Liabilities

$0 (0%)

$0 (0%)

$0 (0%)

$1,124,000,000 (-35.62%)

Total Debt

$3,155,000,000 (-0.03%)

$3,156,000,000 (0.00%)

$3,156,000,000 (-0.03%)

$3,157,000,000 (-8.12%)

Debt Current

-

-

-

-

Debt Non-Current

-

-

-

-

Total Liabilities

$233,513,000,000 (0.94%)

$231,332,000,000 (5.51%)

$219,249,000,000 (-10.01%)

$243,633,000,000 (6.03%)

Liabilities Current

-

-

-

-

Liabilities Non-Current

-

-

-

-

BHF Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

$4,724,000,000 (14.74%)

$4,117,000,000 (-51.41%)

$8,473,000,000 (18.64%)

$7,142,000,000 (-16.01%)

Cost of Revenue

$1,757,000,000 (-41.32%)

$2,994,000,000 (-46.57%)

$5,604,000,000 (17.85%)

$4,755,000,000 (-30.10%)

Selling General & Administrative Expense

$599,000,000 (-3.39%)

$620,000,000 (-35.15%)

$956,000,000 (563.89%)

$144,000,000 (-81.20%)

Research & Development Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Operating Expenses

$2,545,000,000 (-2.00%)

$2,597,000,000 (-14.60%)

$3,041,000,000 (17.19%)

$2,595,000,000 (-16.80%)

Interest Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Income Tax Expense

$29,000,000 (107.90%)

-$367,000,000 (-101.65%)

-$182,000,000 (-73.33%)

-$105,000,000 (71.07%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

$393,000,000 (135.50%)

-$1,107,000,000 (-11170.00%)

$10,000,000 (109.71%)

-$103,000,000 (90.25%)

Net Income to Non-Controlling Interests

$5,000,000 (0.00%)

$5,000,000 (0.00%)

$5,000,000 (0.00%)

$5,000,000 (0.00%)

Net Income

$388,000,000 (134.89%)

-$1,112,000,000 (-22340.00%)

$5,000,000 (104.63%)

-$108,000,000 (89.82%)

Preferred Dividends Income Statement Impact

$102,000,000 (0.00%)

$102,000,000 (-1.92%)

$104,000,000 (16.85%)

$89,000,000 (102.27%)

Net Income Common Stock

$286,000,000 (123.56%)

-$1,214,000,000 (-1126.26%)

-$99,000,000 (49.75%)

-$197,000,000 (82.17%)

Weighted Average Shares

$59,354,252 (-7.55%)

$64,204,798 (-7.12%)

$69,129,693 (-13.39%)

$79,818,953 (-10.82%)

Weighted Average Shares Diluted

-

-

-

-

Earning Before Interest & Taxes (EBIT)

$417,000,000 (128.19%)

-$1,479,000,000 (-735.59%)

-$177,000,000 (16.90%)

-$213,000,000 (85.04%)

Gross Profit

$2,967,000,000 (164.20%)

$1,123,000,000 (-60.86%)

$2,869,000,000 (20.19%)

$2,387,000,000 (40.41%)

Operating Income

$422,000,000 (128.63%)

-$1,474,000,000 (-756.98%)

-$172,000,000 (17.31%)

-$208,000,000 (85.34%)

BHF Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

-$2,194,000,000 (31.35%)

-$3,196,000,000 (61.38%)

-$8,276,000,000 (32.37%)

-$12,238,000,000 (-109.45%)

Net Cash Flow from Financing

$3,678,000,000 (19.84%)

$3,069,000,000 (-66.16%)

$9,068,000,000 (-23.53%)

$11,858,000,000 (91.69%)

Net Cash Flow from Operations

-$290,000,000 (-111.68%)

-$137,000,000 (88.10%)

-$1,151,000,000 (-254.29%)

$746,000,000 (-15.99%)

Net Cash Flow / Change in Cash & Cash Equivalents

$1,194,000,000 (552.27%)

-$264,000,000 (26.46%)

-$359,000,000 (-198.09%)

$366,000,000 (-70.27%)

Net Cash Flow - Business Acquisitions and Disposals

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Cash Flow - Investment Acquisitions and Disposals

-$1,818,000,000 (41.05%)

-$3,084,000,000 (60.96%)

-$7,900,000,000 (35.31%)

-$12,213,000,000 (-108.02%)

Capital Expenditure

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Issuance (Repayment) of Debt Securities

-$2,000,000 (0.00%)

-$2,000,000 (33.33%)

-$3,000,000 (98.93%)

-$280,000,000 (70.12%)

Issuance (Purchase) of Equity Shares

-$250,000,000 (0.00%)

-$250,000,000 (48.77%)

-$488,000,000 (2.20%)

-$499,000,000 (-5.50%)

Payment of Dividends & Other Cash Distributions

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Effect of Exchange Rate Changes on Cash

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Share Based Compensation

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Depreciation Amortization & Accretion

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

BHF Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

62.80% (130.04%)

27.30% (-19.47%)

33.90% (1.50%)

33.40% (67.00%)

Profit Margin

6.10% (120.68%)

-29.50% (-2358.33%)

-1.20% (57.14%)

-2.80% (78.46%)

EBITDA Margin

8.80% (124.51%)

-35.90% (-1609.52%)

-2.10% (30.00%)

-3.00% (82.04%)

Return on Average Equity (ROAE)

6.10% (124.70%)

-24.70% (-1958.33%)

-1.20% (0.00%)

-1.20% (78.95%)

Return on Average Assets (ROAA)

0.10% (120.00%)

-0.50% (0%)

0% (0%)

-0.10% (80.00%)

Return on Sales (ROS)

8.80% (124.51%)

-35.90% (-1609.52%)

-2.10% (30.00%)

-3.00% (82.04%)

Return on Invested Capital (ROIC)

0.20% (133.33%)

-0.60% (-500.00%)

-0.10% (0.00%)

-0.10% (83.33%)

Dividend Yield

0% (0%)

0% (0%)

0% (0%)

0% (0%)

Price to Earnings Ratio (P/E)

10.29 (457.44%)

-2.88 (92.37%)

-37.7 (-71.76%)

-21.95 (-601.92%)

Price to Sales Ratio (P/S)

0.6 (-26.79%)

0.82 (97.37%)

0.42 (-27.81%)

0.58 (51.97%)

Price to Book Ratio (P/B)

0.57 (-16.30%)

0.69 (7.18%)

0.64 (150.39%)

0.26 (42.22%)

Debt to Equity Ratio (D/E)

47.09 (0.62%)

46.8 (18.10%)

39.63 (162.55%)

15.09 (18.39%)

Earnings Per Share (EPS)

4.67 (125.39%)

-18.39 (-1252.21%)

-1.36 (42.37%)

-2.36 (79.62%)

Sales Per Share (SPS)

79.59 (24.12%)

64.12 (-47.68%)

122.57 (36.98%)

89.48 (-5.81%)

Free Cash Flow Per Share (FCFPS)

-4.89 (-128.96%)

-2.13 (87.18%)

-16.65 (-278.15%)

9.35 (-5.80%)

Book Value Per Share (BVPS)

83.55 (8.52%)

76.99 (-3.81%)

80.04 (-60.42%)

202.23 (0.43%)

Tangible Assets Book Value Per Share (TABVPS)

4,018.87 (9.18%)

3,681.03 (13.17%)

3,252.54 (-0.09%)

3,255.37 (17.55%)

Enterprise Value Over EBIT (EV/EBIT)

1 (150.00%)

-2 (81.82%)

-11 (31.25%)

-16 (-1500.00%)

Enterprise Value Over EBITDA (EV/EBITDA)

0.9 (149.18%)

-1.84 (82.96%)

-10.78 (33.71%)

-16.26 (-2145.30%)

Asset Turnover

0.02 (11.11%)

0.02 (-51.35%)

0.04 (32.14%)

0.03 (-22.22%)

Current Ratio

-

-

-

-

Dividends

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Free Cash Flow (FCF)

-$290,000,000 (-111.68%)

-$137,000,000 (88.10%)

-$1,151,000,000 (-254.29%)

$746,000,000 (-15.99%)

Enterprise Value (EV)

$376,378,266 (-86.14%)

$2,715,717,910 (42.39%)

$1,907,279,360 (-44.92%)

$3,462,621,765 (236.01%)

Earnings Before Tax (EBT)

$417,000,000 (128.19%)

-$1,479,000,000 (-735.59%)

-$177,000,000 (16.90%)

-$213,000,000 (85.04%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$417,000,000 (128.19%)

-$1,479,000,000 (-735.59%)

-$177,000,000 (16.90%)

-$213,000,000 (85.04%)

Invested Capital

$236,647,000,000 (0.43%)

$235,645,000,000 (5.25%)

$223,888,000,000 (-13.40%)

$258,523,000,000 (4.58%)

Working Capital

-

-

-

-

Tangible Asset Value

$238,537,000,000 (0.93%)

$236,340,000,000 (5.11%)

$224,847,000,000 (-13.47%)

$259,840,000,000 (4.83%)

Market Capitalization

$2,851,378,266 (-16.08%)

$3,397,717,910 (-4.14%)

$3,544,279,360 (-14.28%)

$4,134,621,765 (27.59%)

Average Equity

$4,705,000,000 (-4.34%)

$4,918,250,000 (-42.73%)

$8,588,000,000 (-45.74%)

$15,826,250,000 (-18.39%)

Average Assets

$240,204,750,000 (4.28%)

$230,350,750,000 (0.18%)

$229,937,750,000 (-8.96%)

$252,581,000,000 (6.70%)

Invested Capital Average

$238,625,000,000 (3.87%)

$229,729,250,000 (0.51%)

$228,574,250,000 (-9.14%)

$251,574,750,000 (7.50%)

Shares

59,354,252 (-7.55%)

64,204,798 (-7.12%)

69,129,693 (-13.39%)

79,818,953 (-10.82%)