BRT Financial Statements

Balance sheet, income statement, cash flow, and dividends for Brt Apartments Corp (BRT).


$339.07M Market Cap.

As of 03/12/2025 5:00 PM ET (MRY) • Disclaimer

BRT Market Cap. (MRY)


BRT Shares Outstanding (MRY)


BRT Assets (MRY)


Total Assets

$713.46M

Total Liabilities

$508.55M

Total Investments

$49.01M

BRT Income (MRY)


Revenue

$95.63M

Net Income

-$9.79M

Operating Expense

$41.79M

BRT Cash Flow (MRY)


CF Operations

$24.14M

CF Investing

-$18.91M

CF Financing

$3.57M

BRT Dividends (MRY)


Period

Dividends

Yield %

Growth %

Payout Ratio

Coverage Ratio

2024

$1.00

5.50%

0.00%

-192.31%

-0.52

2023

$1.00

5.40%

2.04%

625.00%

0.16

2022

$0.98

5.00%

8.89%

36.70%

2.72

2021

$0.90

3.80%

2.27%

55.21%

1.81

2020

$0.88

5.80%

-

-75.86%

-1.32

BRT Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

$713,463,000 (0.49%)

$709,963,000 (-3.03%)

$732,118,000 (59.32%)

$459,538,000 (25.65%)

Assets Current

-

-

-

-

Assets Non-Current

-

-

-

-

Goodwill & Intangible Assets

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Shareholders Equity

$204,969,000 (-10.28%)

$228,460,000 (-8.65%)

$250,088,000 (23.22%)

$202,956,000 (14.17%)

Property Plant & Equipment Net

$615,915,000 (-3.13%)

$635,836,000 (-2.42%)

$651,603,000 (118.71%)

$297,929,000 (85.98%)

Cash & Equivalents

$31,077,000 (28.72%)

$24,144,000 (14.14%)

$21,153,000 (-45.65%)

$38,921,000 (35.68%)

Accumulated Other Comprehensive Income

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Deferred Revenue

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Total Investments

$49,011,000 (43.13%)

$34,242,000 (-19.57%)

$42,576,000 (-62.10%)

$112,347,000 (-33.71%)

Investments Current

-

-

-

-

Investments Non-Current

-

-

-

-

Inventory

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Receivables

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Payables

$24,915,000 (13.52%)

$21,948,000 (-3.02%)

$22,631,000 (15.42%)

$19,607,000 (-4.52%)

Accumulated Retained Earnings (Deficit)

-$67,485,000 (-73.10%)

-$38,986,000 (-62.75%)

-$23,955,000 (56.74%)

-$55,378,000 (18.54%)

Tax Assets

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Tax Liabilities

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Total Debt

$483,634,000 (5.24%)

$459,570,000 (0.03%)

$459,417,000 (93.86%)

$236,980,000 (41.47%)

Debt Current

-

-

-

-

Debt Non-Current

-

-

-

-

Total Liabilities

$508,549,000 (5.61%)

$481,518,000 (-0.11%)

$482,048,000 (87.87%)

$256,587,000 (36.44%)

Liabilities Current

-

-

-

-

Liabilities Non-Current

-

-

-

-

BRT Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

$95,630,000 (2.15%)

$93,617,000 (32.74%)

$70,527,000 (120.00%)

$32,057,000 (14.07%)

Cost of Revenue

$43,555,000 (4.15%)

$41,821,000 (36.86%)

$30,558,000 (115.17%)

$14,202,000 (14.75%)

Selling General & Administrative Expense

$15,595,000 (1.05%)

$15,433,000 (5.32%)

$14,654,000 (16.11%)

$12,621,000 (7.86%)

Research & Development Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Operating Expenses

$41,791,000 (-3.28%)

$43,207,000 (9.65%)

$39,404,000 (86.17%)

$21,166,000 (-4.16%)

Interest Expense

$22,596,000 (1.96%)

$22,161,000 (42.85%)

$15,514,000 (129.60%)

$6,757,000 (-4.83%)

Income Tax Expense

-$226,000 (-518.52%)

$54,000 (-93.42%)

$821,000 (298.54%)

$206,000 (-16.94%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

-$9,791,000 (-352.80%)

$3,873,000 (-92.25%)

$49,955,000 (71.58%)

$29,114,000 (246.58%)

Net Income to Non-Controlling Interests

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income

-$9,791,000 (-352.80%)

$3,873,000 (-92.25%)

$49,955,000 (71.58%)

$29,114,000 (246.58%)

Preferred Dividends Income Statement Impact

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income Common Stock

-$9,791,000 (-352.80%)

$3,873,000 (-92.25%)

$49,955,000 (71.58%)

$29,114,000 (246.58%)

Weighted Average Shares

$17,752,226 (-0.93%)

$17,918,270 (0.70%)

$17,793,035 (4.56%)

$17,017,690 (-0.57%)

Weighted Average Shares Diluted

$17,752,226 (-1.09%)

$17,948,276 (0.53%)

$17,852,951 (4.50%)

$17,084,642 (-0.18%)

Earning Before Interest & Taxes (EBIT)

$12,579,000 (-51.78%)

$26,088,000 (-60.65%)

$66,290,000 (83.75%)

$36,077,000 (388.29%)

Gross Profit

$52,075,000 (0.54%)

$51,796,000 (29.59%)

$39,969,000 (123.85%)

$17,855,000 (13.55%)

Operating Income

$10,284,000 (19.73%)

$8,589,000 (1420.18%)

$565,000 (117.06%)

-$3,311,000 (47.94%)

BRT Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

-$18,907,000 (-213.36%)

$16,679,000 (186.10%)

-$19,371,000 (12.34%)

-$22,098,000 (-556.95%)

Net Cash Flow from Financing

$3,568,000 (111.07%)

-$32,231,000 (-140.14%)

-$13,422,000 (-140.84%)

$32,863,000 (582.29%)

Net Cash Flow from Operations

$24,143,000 (23.14%)

$19,606,000 (30.49%)

$15,025,000 (2940.26%)

-$529,000 (69.86%)

Net Cash Flow / Change in Cash & Cash Equivalents

$8,804,000 (0%)

$0 (0%)

-$17,768,000 (-273.58%)

$10,236,000 (374.20%)

Net Cash Flow - Business Acquisitions and Disposals

$4,542,000 (-82.10%)

$25,371,000 (244.79%)

-$17,523,000 (61.42%)

-$45,422,000 (-2987.60%)

Net Cash Flow - Investment Acquisitions and Disposals

-$18,250,000 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Capital Expenditure

-$6,152,000 (36.20%)

-$9,643,000 (-53.19%)

-$6,295,000 (-381.27%)

-$1,308,000 (-47.46%)

Issuance (Repayment) of Debt Securities

$22,271,000 (1325.03%)

-$1,818,000 (72.56%)

-$6,625,000 (-116.96%)

$39,068,000 (1384.71%)

Issuance (Purchase) of Equity Shares

$131,000 (101.15%)

-$11,365,000 (-201.27%)

$11,223,000 (16.61%)

$9,624,000 (-16.03%)

Payment of Dividends & Other Cash Distributions

-$18,639,000 (1.43%)

-$18,909,000 (-5.86%)

-$17,863,000 (-13.28%)

-$15,769,000 (-4.32%)

Effect of Exchange Rate Changes on Cash

$0

-

$0 (0%)

$0 (0%)

Share Based Compensation

$4,877,000 (2.29%)

$4,768,000 (6.29%)

$4,486,000 (52.53%)

$2,941,000 (61.50%)

Depreciation Amortization & Accretion

$25,926,000 (-8.98%)

$28,484,000 (14.80%)

$24,812,000 (209.18%)

$8,025,000 (19.03%)

BRT Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

54.50% (-1.45%)

55.30% (-2.47%)

56.70% (1.80%)

55.70% (-0.54%)

Profit Margin

-10.20% (-348.78%)

4.10% (-94.21%)

70.80% (-22.03%)

90.80% (228.43%)

EBITDA Margin

40.30% (-30.87%)

58.30% (-54.88%)

129.20% (-6.10%)

137.60% (771.22%)

Return on Average Equity (ROAE)

-4.60% (-387.50%)

1.60% (-92.23%)

20.60% (34.64%)

15.30% (247.12%)

Return on Average Assets (ROAA)

-1.40% (-380.00%)

0.50% (-93.59%)

7.80% (5.41%)

7.40% (242.31%)

Return on Sales (ROS)

13.20% (-52.69%)

27.90% (-70.32%)

94.00% (-16.44%)

112.50% (352.81%)

Return on Invested Capital (ROIC)

1.10% (-52.17%)

2.30% (-66.18%)

6.80% (1.49%)

6.70% (379.17%)

Dividend Yield

5.50% (1.85%)

5.40% (8.00%)

5.00% (31.58%)

3.80% (-34.48%)

Price to Earnings Ratio (P/E)

-34.67 (-129.84%)

116.19 (1479.50%)

7.36 (-50.02%)

14.72 (212.33%)

Price to Sales Ratio (P/S)

3.35 (-5.93%)

3.56 (-28.19%)

4.96 (-61.09%)

12.73 (37.56%)

Price to Book Ratio (P/B)

1.65 (9.32%)

1.51 (1.75%)

1.49 (-31.03%)

2.16 (46.77%)

Debt to Equity Ratio (D/E)

2.48 (17.69%)

2.11 (9.34%)

1.93 (52.53%)

1.26 (19.47%)

Earnings Per Share (EPS)

-0.52 (-425.00%)

0.16 (-94.01%)

2.67 (63.80%)

1.63 (240.52%)

Sales Per Share (SPS)

5.39 (3.10%)

5.22 (31.81%)

3.96 (110.40%)

1.88 (14.74%)

Free Cash Flow Per Share (FCFPS)

1.01 (82.19%)

0.56 (13.24%)

0.49 (554.63%)

-0.11 (29.87%)

Book Value Per Share (BVPS)

11.55 (-9.44%)

12.75 (-9.28%)

14.05 (17.85%)

11.93 (14.83%)

Tangible Assets Book Value Per Share (TABVPS)

40.19 (1.43%)

39.62 (-3.70%)

41.15 (52.37%)

27 (26.37%)

Enterprise Value Over EBIT (EV/EBIT)

62 (106.67%)

30 (150.00%)

12 (-25.00%)

16 (150.00%)

Enterprise Value Over EBITDA (EV/EBITDA)

20.19 (41.85%)

14.24 (59.74%)

8.91 (-31.24%)

12.96 (118.49%)

Asset Turnover

0.14 (3.85%)

0.13 (18.18%)

0.11 (34.15%)

0.08 (10.81%)

Current Ratio

-

-

-

-

Dividends

$1 (0.00%)

$1 (2.04%)

$0.98 (8.89%)

$0.9 (2.27%)

Free Cash Flow (FCF)

$17,991,000 (80.58%)

$9,963,000 (14.12%)

$8,730,000 (575.23%)

-$1,837,000 (30.47%)

Enterprise Value (EV)

$777,576,414 (0.09%)

$776,893,872 (-4.32%)

$811,931,490 (42.04%)

$571,623,444 (41.31%)

Earnings Before Tax (EBT)

-$10,017,000 (-355.08%)

$3,927,000 (-92.27%)

$50,776,000 (73.18%)

$29,320,000 (249.49%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$38,505,000 (-29.44%)

$54,572,000 (-40.10%)

$91,102,000 (106.57%)

$44,102,000 (864.07%)

Invested Capital

$1,166,020,000 (1.80%)

$1,145,389,000 (-2.14%)

$1,170,382,000 (77.98%)

$657,597,000 (30.33%)

Working Capital

-

-

-

-

Tangible Asset Value

$713,463,000 (0.49%)

$709,963,000 (-3.03%)

$732,118,000 (59.32%)

$459,538,000 (25.65%)

Market Capitalization

$339,072,414 (-1.92%)

$345,706,872 (-7.06%)

$371,986,490 (-14.97%)

$437,490,444 (67.57%)

Average Equity

$212,557,250 (-10.90%)

$238,573,250 (-1.67%)

$242,633,500 (27.66%)

$190,061,500 (-0.01%)

Average Assets

$706,350,500 (-1.85%)

$719,653,000 (12.27%)

$640,999,500 (63.65%)

$391,694,500 (3.04%)

Invested Capital Average

$1,148,123,500 (-0.56%)

$1,154,610,250 (17.61%)

$981,726,000 (82.90%)

$536,769,750 (2.93%)

Shares

18,806,013 (1.13%)

18,596,389 (-1.82%)

18,940,249 (3.86%)

18,236,367 (6.17%)