EC: Ecopetrol Sa Financial Statements

Balance sheet, income statement, and cash flow statements for Ecopetrol Sa (EC).

OverviewDividends

$16.28B Market Cap.

As of 04/24/2025 5:00 PM ET (MRY) • Disclaimer

EC Market Cap. (MRY)


EC Shares Outstanding (MRY)


EC Assets (MRY)


Total Assets

$298.24T

Total Liabilities

$192.33T

Total Investments

$13.89T

EC Income (MRY)


Revenue

$133.33T

Net Income

$13.84T

Operating Expense

$8.39T

EC Cash Flow (MRY)


CF Operations

$45.13T

CF Investing

-$22.03T

CF Financing

-$22.69T

EC Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

$298,242,156,000,000 (6.46%)

$280,141,090,000,000 (-7.48%)

$302,792,431,000,000 (24.90%)

$242,426,616,000,000 (76.06%)

Assets Current

$60,659,805,000,000 (-11.59%)

$68,615,106,000,000 (-11.21%)

$77,276,845,000,000 (49.48%)

$51,695,747,000,000 (126.39%)

Assets Non-Current

$237,582,351,000,000 (12.32%)

$211,525,984,000,000 (-6.20%)

$225,515,586,000,000 (18.24%)

$190,730,869,000,000 (66.06%)

Goodwill & Intangible Assets

$21,559,070,000,000 (10.21%)

$19,561,476,000,000 (-16.75%)

$23,496,719,000,000 (16.35%)

$20,194,840,000,000 (839.59%)

Shareholders Equity

$79,854,603,000,000 (5.48%)

$75,706,627,000,000 (-12.13%)

$86,154,927,000,000 (25.79%)

$68,489,547,000,000 (37.25%)

Property Plant & Equipment Net

$156,100,763,000,000 (10.53%)

$141,229,071,000,000 (-1.89%)

$143,948,921,000,000 (13.81%)

$126,483,048,000,000 (27.99%)

Cash & Equivalents

$14,054,475,000,000 (13.93%)

$12,336,115,000,000 (-19.90%)

$15,401,058,000,000 (5.85%)

$14,549,906,000,000 (186.29%)

Accumulated Other Comprehensive Income

$11,912,209,000,000 (37.32%)

$8,674,648,000,000 (-45.09%)

$15,796,719,000,000 (39.08%)

$11,357,894,000,000 (42.92%)

Deferred Revenue

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Total Investments

$13,892,323,000,000 (30.43%)

$10,651,407,000,000 (-12.85%)

$12,222,471,000,000 (8.24%)

$11,291,920,000,000 (80.78%)

Investments Current

$851,543,000,000 (-54.24%)

$1,860,928,000,000 (60.13%)

$1,162,127,000,000 (-28.58%)

$1,627,150,000,000 (-25.86%)

Investments Non-Current

$13,040,780,000,000 (48.35%)

$8,790,479,000,000 (-20.52%)

$11,060,344,000,000 (14.44%)

$9,664,770,000,000 (138.54%)

Inventory

$10,027,831,000,000 (-1.71%)

$10,202,448,000,000 (-14.12%)

$11,880,034,000,000 (41.46%)

$8,398,212,000,000 (66.17%)

Trade & Non-Trade Receivables

$52,562,001,000,000 (-16.69%)

$63,091,730,000,000 (-11.61%)

$71,380,204,000,000 (67.53%)

$42,608,598,000,000 (675.31%)

Trade & Non-Trade Payables

$19,316,935,000,000 (2.10%)

$18,918,714,000,000 (-5.38%)

$19,994,760,000,000 (46.60%)

$13,638,838,000,000 (61.02%)

Accumulated Retained Earnings (Deficit)

$12,138,221,000,000 (-30.49%)

$17,461,488,000,000 (-41.43%)

$29,811,809,000,000 (100.62%)

$14,859,658,000,000 (2118.19%)

Tax Assets

$24,364,017,000,000 (30.70%)

$18,641,136,000,000 (-7.65%)

$20,185,442,000,000 (31.90%)

$15,303,934,000,000 (27.02%)

Tax Liabilities

$17,698,044,000,000 (7.67%)

$16,436,738,000,000 (-28.24%)

$22,906,545,000,000 (60.45%)

$14,276,624,000,000 (359.06%)

Total Debt

$119,965,031,000,000 (13.37%)

$105,815,527,000,000 (-8.09%)

$115,134,839,000,000 (21.12%)

$95,060,928,000,000 (103.42%)

Debt Current

$11,287,944,000,000 (-27.41%)

$15,550,008,000,000 (-29.95%)

$22,198,583,000,000 (141.12%)

$9,206,283,000,000 (86.99%)

Debt Non-Current

$108,677,087,000,000 (20.40%)

$90,265,519,000,000 (-2.87%)

$92,936,256,000,000 (8.25%)

$85,854,645,000,000 (105.35%)

Total Liabilities

$192,328,717,000,000 (6.92%)

$179,888,610,000,000 (-4.77%)

$188,889,342,000,000 (24.40%)

$151,842,844,000,000 (80.35%)

Liabilities Current

$39,635,471,000,000 (-9.02%)

$43,564,563,000,000 (-23.28%)

$56,782,338,000,000 (87.72%)

$30,248,731,000,000 (65.45%)

Liabilities Non-Current

$152,693,246,000,000 (12.01%)

$136,324,047,000,000 (3.19%)

$132,107,004,000,000 (8.65%)

$121,594,113,000,000 (84.48%)

EC Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

$133,330,428,000,000 (-6.89%)

$143,189,602,000,000 (-10.29%)

$159,611,078,000,000 (73.71%)

$91,881,204,000,000 (82.95%)

Cost of Revenue

$86,481,154,000,000 (-1.92%)

$88,178,198,000,000 (-1.43%)

$89,458,148,000,000 (60.95%)

$55,581,776,000,000 (47.95%)

Selling General & Administrative Expense

$5,103,103,000,000 (1.54%)

$5,025,797,000,000 (15.92%)

$4,335,695,000,000 (29.73%)

$3,342,069,000,000 (-0.92%)

Research & Development Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Operating Expenses

$8,386,277,000,000 (-36.72%)

$13,252,423,000,000 (33.55%)

$9,923,177,000,000 (50.31%)

$6,601,721,000,000 (20.60%)

Interest Expense

$10,319,316,000,000 (-0.62%)

$10,384,065,000,000 (29.36%)

$8,027,252,000,000 (81.13%)

$4,431,648,000,000 (12.77%)

Income Tax Expense

$12,208,540,000,000 (6.01%)

$11,515,875,000,000 (-39.27%)

$18,963,938,000,000 (115.62%)

$8,795,263,000,000 (331.42%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

$18,498,875,000,000 (-27.12%)

$25,383,071,000,000 (-27.89%)

$35,199,480,000,000 (99.65%)

$17,630,554,000,000 (543.96%)

Net Income to Non-Controlling Interests

$4,657,722,000,000 (7.76%)

$4,322,273,000,000 (20.24%)

$3,594,699,000,000 (81.42%)

$1,981,411,000,000 (72.12%)

Net Income

$13,841,153,000,000 (-34.28%)

$21,060,798,000,000 (-33.36%)

$31,604,781,000,000 (101.96%)

$15,649,143,000,000 (886.28%)

Preferred Dividends Income Statement Impact

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income Common Stock

$13,841,153,000,000 (-34.28%)

$21,060,798,000,000 (-33.36%)

$31,604,781,000,000 (101.96%)

$15,649,143,000,000 (886.28%)

Weighted Average Shares

$41,116,694,690 (0.00%)

$41,116,694,690 (0.00%)

$41,116,694,690 (0.00%)

$41,116,694,690 (0.00%)

Weighted Average Shares Diluted

-

-

-

-

Earning Before Interest & Taxes (EBIT)

$36,369,009,000,000 (-15.34%)

$42,960,738,000,000 (-26.68%)

$58,595,971,000,000 (102.92%)

$28,876,054,000,000 (282.20%)

Gross Profit

$46,849,274,000,000 (-14.84%)

$55,011,404,000,000 (-21.58%)

$70,152,930,000,000 (93.26%)

$36,299,428,000,000 (186.82%)

Operating Income

$38,462,997,000,000 (-7.89%)

$41,758,981,000,000 (-30.67%)

$60,229,753,000,000 (102.81%)

$29,697,707,000,000 (313.52%)

EC Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

-$22,033,982,000,000 (-10.06%)

-$20,019,738,000,000 (-10.64%)

-$18,095,033,000,000 (11.81%)

-$20,518,231,000,000 (-140.58%)

Net Cash Flow from Financing

-$22,687,122,000,000 (-6297.79%)

-$354,609,000,000 (98.13%)

-$18,934,042,000,000 (-372.10%)

$6,958,380,000,000 (364.67%)

Net Cash Flow from Operations

$45,127,516,000,000 (127.91%)

$19,800,552,000,000 (-45.35%)

$36,234,570,000,000 (60.79%)

$22,536,021,000,000 (145.31%)

Net Cash Flow / Change in Cash & Cash Equivalents

$1,718,360,000,000 (156.06%)

-$3,064,943,000,000 (-460.09%)

$851,152,000,000 (-91.01%)

$9,467,598,000,000 (574.94%)

Net Cash Flow - Business Acquisitions and Disposals

-$1,058,531,000,000 (-123995.08%)

-$853,000,000 (99.74%)

-$329,377,000,000 (96.34%)

-$8,996,322,000,000 (0%)

Net Cash Flow - Investment Acquisitions and Disposals

-$2,030,143,000,000 (-239.19%)

$1,458,591,000,000 (-47.39%)

$2,772,528,000,000 (86.21%)

$1,488,951,000,000 (-34.27%)

Capital Expenditure

-$19,706,735,000,000 (12.75%)

-$22,585,325,000,000 (-8.95%)

-$20,730,260,000,000 (-61.32%)

-$12,850,616,000,000 (-16.54%)

Issuance (Repayment) of Debt Securities

$434,780,000,000 (-96.33%)

$11,841,781,000,000 (59209005.00%)

-$20,000,000 (-100.00%)

$13,063,222,000,000 (54.58%)

Issuance (Purchase) of Equity Shares

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Payment of Dividends & Other Cash Distributions

-$15,565,064,000,000 (-179.40%)

-$5,570,876,000,000 (58.29%)

-$13,356,947,000,000 (-381.98%)

-$2,771,287,000,000 (68.27%)

Effect of Exchange Rate Changes on Cash

$1,311,948,000,000 (152.66%)

-$2,491,148,000,000 (-251.38%)

$1,645,657,000,000 (234.87%)

$491,428,000,000 (2304.31%)

Share Based Compensation

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Depreciation Amortization & Accretion

$15,197,283,000,000 (10.03%)

$13,812,387,000,000 (13.88%)

$12,128,991,000,000 (19.38%)

$10,159,922,000,000 (8.96%)

EC Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

35.10% (-8.59%)

38.40% (-12.73%)

44.00% (11.39%)

39.50% (56.75%)

Profit Margin

10.40% (-29.25%)

14.70% (-25.76%)

19.80% (16.47%)

17.00% (431.25%)

EBITDA Margin

38.70% (-2.27%)

39.60% (-10.61%)

44.30% (4.24%)

42.50% (26.49%)

Return on Average Equity (ROAE)

17.80% (-31.54%)

26.00% (-36.43%)

40.90% (54.92%)

26.40% (780.00%)

Return on Average Assets (ROAA)

4.80% (-33.33%)

7.20% (-37.93%)

11.60% (41.46%)

8.20% (583.33%)

Return on Sales (ROS)

27.30% (-9.00%)

30.00% (-18.26%)

36.70% (16.88%)

31.40% (109.33%)

Return on Invested Capital (ROIC)

11.10% (-18.38%)

13.60% (-30.96%)

19.70% (47.01%)

13.40% (168.00%)

Dividend Yield

20.20% (-2.88%)

20.80% (-7.56%)

22.50% (3114.29%)

0.70% (-89.86%)

Price to Earnings Ratio (P/E)

5.21 (15.49%)

4.51 (36.45%)

3.3 (-52.08%)

6.89 (-87.96%)

Price to Sales Ratio (P/S)

0.54 (-18.55%)

0.66 (1.38%)

0.65 (-44.29%)

1.17 (-35.10%)

Price to Book Ratio (P/B)

0.9 (-28.07%)

1.25 (3.47%)

1.21 (-23.05%)

1.57 (-13.51%)

Debt to Equity Ratio (D/E)

2.41 (1.35%)

2.38 (8.39%)

2.19 (-1.13%)

2.22 (31.42%)

Earnings Per Share (EPS)

6,732 (-34.28%)

10,244 (-33.37%)

15,374 (101.97%)

7,612 (886.27%)

Sales Per Share (SPS)

14.66 (-18.48%)

17.98 (12.31%)

16.01 (45.82%)

10.98 (53.83%)

Free Cash Flow Per Share (FCFPS)

12,365.19 (1012.85%)

-1,354.57 (-117.96%)

7,541.61 (60.08%)

4,711.18 (626.36%)

Book Value Per Share (BVPS)

38,842.91 (5.48%)

36,825.25 (-12.13%)

41,907.52 (25.79%)

33,314.71 (37.25%)

Tangible Assets Book Value Per Share (TABVPS)

134,584.3 (6.18%)

126,751.25 (-6.70%)

135,855.14 (25.68%)

108,098.07 (63.95%)

Enterprise Value Over EBIT (EV/EBIT)

5 (25.00%)

4 (0.00%)

4 (-20.00%)

5 (-66.67%)

Enterprise Value Over EBITDA (EV/EBITDA)

3.45 (9.66%)

3.15 (6.93%)

2.94 (-25.49%)

3.95 (-42.98%)

Asset Turnover

0.46 (-6.11%)

0.49 (-16.07%)

0.58 (21.12%)

0.48 (30.54%)

Current Ratio

1.53 (-2.86%)

1.57 (15.72%)

1.36 (-20.36%)

1.71 (36.83%)

Dividends

$1.6 (-35.56%)

$2.48 (5.57%)

$2.35 (2429.03%)

$0.09 (-89.60%)

Free Cash Flow (FCF)

$25,420,781,000,000 (1012.85%)

-$2,784,773,000,000 (-117.96%)

$15,504,310,000,000 (60.08%)

$9,685,405,000,000 (626.36%)

Enterprise Value (EV)

$40,227,284,626 (-12.77%)

$46,117,741,727 (7.45%)

$42,921,161,904 (13.31%)

$37,880,894,589 (10.88%)

Earnings Before Tax (EBT)

$26,049,693,000,000 (-20.04%)

$32,576,673,000,000 (-35.58%)

$50,568,719,000,000 (106.87%)

$24,444,406,000,000 (574.27%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$51,566,292,000,000 (-9.17%)

$56,773,125,000,000 (-19.73%)

$70,724,962,000,000 (81.18%)

$39,035,976,000,000 (131.26%)

Invested Capital

$342,958,171,000,000 (10.46%)

$310,494,463,000,000 (-3.65%)

$322,247,155,000,000 (18.26%)

$272,494,067,000,000 (71.47%)

Working Capital

$21,024,334,000,000 (-16.07%)

$25,050,543,000,000 (22.23%)

$20,494,507,000,000 (-4.44%)

$21,447,016,000,000 (371.16%)

Tangible Asset Value

$276,683,086,000,000 (6.18%)

$260,579,614,000,000 (-6.70%)

$279,295,712,000,000 (25.68%)

$222,231,776,000,000 (63.95%)

Market Capitalization

$16,282,211,097 (-33.56%)

$24,505,550,035 (13.85%)

$21,524,589,670 (-18.77%)

$26,499,709,728 (-0.15%)

Average Equity

$77,780,615,000,000 (-3.89%)

$80,930,777,000,000 (4.67%)

$77,322,237,000,000 (30.62%)

$59,194,705,500,000 (13.49%)

Average Assets

$289,191,623,000,000 (-0.78%)

$291,466,760,500,000 (6.92%)

$272,609,523,500,000 (43.43%)

$190,060,392,500,000 (39.96%)

Invested Capital Average

$326,726,317,000,000 (3.27%)

$316,370,809,000,000 (6.39%)

$297,370,611,000,000 (37.86%)

$215,702,958,500,000 (43.52%)

Shares

41,116,694,690 (0.00%)

41,116,694,690 (0.00%)

41,116,694,690 (0.00%)

41,116,694,690 (0.00%)