GRNQ Financial Statements

Balance sheet, income statement, cash flow, and dividends for Greenpro Capital Corp (GRNQ).


$8.41M Market Cap.

As of 04/09/2025 5:00 PM ET (MRY) • Disclaimer

GRNQ Market Cap. (MRY)


GRNQ Shares Outstanding (MRY)


GRNQ Assets (MRY)


Total Assets

$6.47M

Total Liabilities

$1.28M

Total Investments

$204.47K

GRNQ Income (MRY)


Revenue

$3.50M

Net Income

-$715.28K

Operating Expense

$4.04M

GRNQ Cash Flow (MRY)


CF Operations

-$1.36M

CF Investing

$601.28K

CF Financing

-$208.77K

GRNQ Dividends (MRY)


Period

Dividends

Yield %

Growth %

Payout Ratio

Coverage Ratio

2024

$0

0%

0%

0%

-

2023

$0

0%

0%

0%

-

2022

$0

0%

0%

0%

-

2021

$0

0%

0%

0%

-

2020

$0

0%

-

0%

-

GRNQ Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

$6,473,923 (-25.23%)

$8,658,020 (-44.64%)

$15,639,206 (-31.14%)

$22,710,681 (53.49%)

Assets Current

$2,854,761 (-22.06%)

$3,662,601 (-30.74%)

$5,288,489 (-22.34%)

$6,809,981 (322.43%)

Assets Non-Current

$3,619,162 (-27.55%)

$4,995,419 (-51.74%)

$10,350,717 (-34.90%)

$15,900,700 (20.61%)

Goodwill & Intangible Assets

$6,744 (-91.95%)

$83,742 (-0.85%)

$84,461 (-75.76%)

$348,433 (7.84%)

Shareholders Equity

$5,156,913 (-14.70%)

$6,045,341 (-50.70%)

$12,263,034 (-34.81%)

$18,811,934 (129.62%)

Property Plant & Equipment Net

$3,247,491 (-22.91%)

$4,212,823 (0.54%)

$4,190,284 (-18.91%)

$5,167,265 (-0.33%)

Cash & Equivalents

$1,124,818 (-49.41%)

$2,223,197 (-43.16%)

$3,911,535 (-26.73%)

$5,338,571 (391.24%)

Accumulated Other Comprehensive Income

-$336,115 (-8.37%)

-$310,169 (-37.92%)

-$224,891 (-737.18%)

-$26,863 (0.00%)

Deferred Revenue

$213,000 (-80.19%)

$1,075,404 (-41.37%)

$1,834,244 (-8.59%)

$2,006,696 (22.80%)

Total Investments

$204,471 (104.25%)

$100,106 (-98.15%)

$5,406,106 (-43.81%)

$9,621,935 (40.88%)

Investments Current

$192,398 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Investments Non-Current

$12,073 (-87.94%)

$100,106 (-98.15%)

$5,406,106 (-43.81%)

$9,621,935 (40.88%)

Inventory

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Receivables

$1,048,705 (31.78%)

$795,798 (82.81%)

$435,309 (-63.77%)

$1,201,456 (373.37%)

Trade & Non-Trade Payables

$1,032,705 (-7.30%)

$1,114,070 (-7.71%)

$1,207,160 (-21.86%)

$1,544,878 (-14.71%)

Accumulated Retained Earnings (Deficit)

-$37,264,379 (-1.96%)

-$36,549,095 (2.85%)

-$37,622,680 (-20.31%)

-$31,271,808 (-84.79%)

Tax Assets

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Tax Liabilities

$0 (0%)

$292 (-65.97%)

$858 (-63.36%)

$2,342 (0%)

Total Debt

$33,930 (-74.22%)

$131,615 (602.88%)

$18,725 (-82.73%)

$108,396 (-93.86%)

Debt Current

$23,695 (-75.86%)

$98,152 (424.18%)

$18,725 (-79.11%)

$89,636 (-76.90%)

Debt Non-Current

$10,235 (-69.41%)

$33,463 (0%)

$0 (0%)

$18,760 (-98.64%)

Total Liabilities

$1,279,635 (-44.88%)

$2,321,381 (-24.16%)

$3,060,988 (-16.65%)

$3,672,247 (-42.62%)

Liabilities Current

$1,269,400 (-44.52%)

$2,287,918 (-25.26%)

$3,060,988 (-16.22%)

$3,653,487 (-27.27%)

Liabilities Non-Current

$10,235 (-69.41%)

$33,463 (0%)

$0 (0%)

$18,760 (-98.64%)

GRNQ Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

$3,496,405 (0.54%)

$3,477,664 (-5.34%)

$3,673,997 (24.55%)

$2,949,780 (30.82%)

Cost of Revenue

$426,440 (-25.39%)

$571,578 (-44.15%)

$1,023,503 (116.53%)

$472,686 (-21.14%)

Selling General & Administrative Expense

$4,039,243 (-8.39%)

$4,409,264 (5.76%)

$4,168,997 (-20.31%)

$5,231,778 (14.71%)

Research & Development Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Operating Expenses

$4,039,243 (-8.39%)

$4,409,264 (5.76%)

$4,168,997 (-20.31%)

$5,231,778 (14.71%)

Interest Expense

$1,070 (46.78%)

$729 (0%)

$0 (0%)

$12,950,750 (1031.53%)

Income Tax Expense

$4,439 (-35.00%)

$6,829 (189.86%)

$2,356 (-52.31%)

$4,940 (0%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

-$725,827 (-169.15%)

$1,049,699 (116.76%)

-$6,262,188 (56.40%)

-$14,363,232 (-282.72%)

Net Income to Non-Controlling Interests

-$10,543 (55.86%)

-$23,886 (-126.93%)

$88,684 (739.12%)

-$13,876 (-256.44%)

Net Income

-$715,284 (-166.63%)

$1,073,585 (116.90%)

-$6,350,872 (55.74%)

-$14,349,356 (-281.45%)

Preferred Dividends Income Statement Impact

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income Common Stock

-$715,284 (-166.63%)

$1,073,585 (116.90%)

-$6,350,872 (55.74%)

-$14,349,356 (-281.45%)

Weighted Average Shares

$7,575,813 (-1.46%)

$7,688,416 (-2.32%)

$7,870,887 (13.73%)

$6,920,452 (20.65%)

Weighted Average Shares Diluted

$7,575,813 (-1.46%)

$7,688,416 (-2.32%)

$7,870,887 (13.73%)

$6,920,452 (20.65%)

Earning Before Interest & Taxes (EBIT)

-$709,775 (-165.65%)

$1,081,143 (117.03%)

-$6,348,516 (-355.53%)

-$1,393,666 (46.75%)

Gross Profit

$3,069,965 (5.64%)

$2,906,086 (9.64%)

$2,650,494 (7.00%)

$2,477,094 (49.64%)

Operating Income

-$969,278 (35.52%)

-$1,503,178 (1.01%)

-$1,518,503 (44.88%)

-$2,754,684 (5.19%)

GRNQ Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

$601,277 (735.33%)

-$94,640 (-111.32%)

$836,170 (2254.41%)

$35,515 (179.12%)

Net Cash Flow from Financing

-$208,768 (-3398.12%)

-$5,968 (-104.41%)

$135,421 (-97.85%)

$6,308,213 (319.78%)

Net Cash Flow from Operations

-$1,360,454 (14.69%)

-$1,594,718 (33.63%)

-$2,402,769 (-18.76%)

-$2,023,150 (-29.05%)

Net Cash Flow / Change in Cash & Cash Equivalents

-$1,098,379 (34.94%)

-$1,688,338 (-18.31%)

-$1,427,036 (-133.56%)

$4,251,818 (2601.28%)

Net Cash Flow - Business Acquisitions and Disposals

$0 (0%)

$0 (0%)

$0 (0%)

$85,456 (441.62%)

Net Cash Flow - Investment Acquisitions and Disposals

$322,728 (0%)

$0 (0%)

-$850 (92.18%)

-$10,875 (95.62%)

Capital Expenditure

$262,917 (377.81%)

-$94,640 (-3037.93%)

-$3,016 (92.28%)

-$39,066 (-1243.40%)

Issuance (Repayment) of Debt Securities

-$3,447 (-81.23%)

-$1,902 (0%)

$0 (0%)

$2,547,702 (174.81%)

Issuance (Purchase) of Equity Shares

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Payment of Dividends & Other Cash Distributions

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Effect of Exchange Rate Changes on Cash

-$130,434 (-1966.54%)

$6,988 (68.71%)

$4,142 (106.02%)

-$68,760 (-14.46%)

Share Based Compensation

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Depreciation Amortization & Accretion

$245,921 (3.38%)

$237,888 (-0.26%)

$238,502 (-24.91%)

$317,638 (-38.35%)

GRNQ Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

87.80% (5.02%)

83.60% (15.95%)

72.10% (-14.17%)

84.00% (14.44%)

Profit Margin

-20.50% (-166.34%)

30.90% (117.87%)

-172.90% (64.46%)

-486.50% (-191.67%)

EBITDA Margin

-13.30% (-135.09%)

37.90% (122.79%)

-166.30% (-355.62%)

-36.50% (60.84%)

Return on Average Equity (ROAE)

-13.80% (-232.69%)

10.40% (125.68%)

-40.50% (51.84%)

-84.10% (-31.20%)

Return on Average Assets (ROAA)

-10.20% (-225.93%)

8.10% (124.47%)

-33.10% (47.54%)

-63.10% (-90.63%)

Return on Sales (ROS)

-20.30% (-165.27%)

31.10% (118.00%)

-172.80% (-266.10%)

-47.20% (59.35%)

Return on Invested Capital (ROIC)

-17.50% (-232.58%)

13.20% (124.26%)

-54.40% (-423.08%)

-10.40% (66.77%)

Dividend Yield

0% (0%)

0% (0%)

0% (0%)

0% (0%)

Price to Earnings Ratio (P/E)

-12.33 (-246.32%)

8.43 (732.33%)

-1.33 (55.40%)

-2.99 (89.79%)

Price to Sales Ratio (P/S)

2.4 (-7.82%)

2.61 (12.75%)

2.31 (-84.06%)

14.52 (-72.16%)

Price to Book Ratio (P/B)

1.63 (10.28%)

1.48 (113.11%)

0.69 (-73.11%)

2.58 (-82.58%)

Debt to Equity Ratio (D/E)

0.25 (-35.42%)

0.38 (53.60%)

0.25 (28.21%)

0.2 (-75.03%)

Earnings Per Share (EPS)

-0.09 (-164.29%)

0.14 (117.28%)

-0.81 (60.87%)

-2.07 (-195.71%)

Sales Per Share (SPS)

0.46 (2.21%)

0.45 (-3.21%)

0.47 (9.62%)

0.43 (8.40%)

Free Cash Flow Per Share (FCFPS)

-0.14 (34.09%)

-0.22 (28.10%)

-0.31 (-2.68%)

-0.3 (-8.76%)

Book Value Per Share (BVPS)

0.68 (-13.36%)

0.79 (-49.55%)

1.56 (-42.68%)

2.72 (90.34%)

Tangible Assets Book Value Per Share (TABVPS)

0.85 (-23.41%)

1.11 (-43.57%)

1.98 (-38.84%)

3.23 (28.06%)

Enterprise Value Over EBIT (EV/EBIT)

-10 (-266.67%)

6 (700.00%)

-1 (96.77%)

-31 (34.04%)

Enterprise Value Over EBITDA (EV/EBITDA)

-16.04 (-423.86%)

4.95 (717.71%)

-0.8 (97.99%)

-39.82 (31.84%)

Asset Turnover

0.5 (91.22%)

0.26 (37.17%)

0.19 (46.92%)

0.13 (-34.34%)

Current Ratio

2.25 (40.47%)

1.6 (-7.35%)

1.73 (-7.30%)

1.86 (480.69%)

Dividends

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Free Cash Flow (FCF)

-$1,097,537 (35.03%)

-$1,689,358 (29.78%)

-$2,405,785 (-16.66%)

-$2,062,216 (-31.30%)

Enterprise Value (EV)

$7,441,872 (13.88%)

$6,534,908 (33.34%)

$4,900,939 (-88.56%)

$42,848,973 (-65.11%)

Earnings Before Tax (EBT)

-$710,845 (-165.79%)

$1,080,414 (117.02%)

-$6,348,516 (55.74%)

-$14,344,416 (-281.32%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

-$463,854 (-135.17%)

$1,319,031 (121.59%)

-$6,110,014 (-467.83%)

-$1,076,028 (48.81%)

Invested Capital

$4,106,891 (-2.10%)

$4,194,778 (-51.23%)

$8,600,947 (-36.19%)

$13,478,586 (33.08%)

Working Capital

$1,585,361 (15.33%)

$1,374,683 (-38.29%)

$2,227,501 (-29.43%)

$3,156,494 (192.53%)

Tangible Asset Value

$6,467,179 (-24.57%)

$8,574,278 (-44.88%)

$15,554,745 (-30.44%)

$22,362,248 (54.51%)

Market Capitalization

$8,409,152 (-5.93%)

$8,939,459 (5.10%)

$8,505,878 (-82.48%)

$48,558,281 (-59.99%)

Average Equity

$5,180,210 (-50.04%)

$10,368,017 (-33.87%)

$15,678,503 (-8.13%)

$17,065,687 (190.79%)

Average Assets

$6,982,145 (-47.45%)

$13,286,736 (-30.84%)

$19,212,670 (-15.52%)

$22,743,158 (99.85%)

Invested Capital Average

$4,045,386 (-50.46%)

$8,166,106 (-30.08%)

$11,678,580 (-12.61%)

$13,364,294 (59.89%)

Shares

7,575,813 (0.00%)

7,575,813 (-3.81%)

7,875,813 (0.37%)

7,847,169 (32.55%)