IBAC: Ib Acquisition Corp Financial Statements
Balance sheet, income statement, and cash flow statements for Ib Acquisition Corp (IBAC).
$157.49M Market Cap.
IBAC Market Cap. (MRY)
IBAC Shares Outstanding (MRY)
IBAC Assets (MRY)
Total Assets
$119.80M
Total Liabilities
$722.23K
Total Investments
$118.60M
IBAC Income (MRY)
Revenue
$0
Net Income
$1.87M
Operating Expense
$523.97K
IBAC Cash Flow (MRY)
CF Operations
-$820.96K
CF Investing
-$115.58M
CF Financing
$117.17M
IBAC Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Total Assets | $119,800,388 (227861.08%) | $52,553 (1804.09%) | $2,760 |
Assets Current | $1,198,515 (2180.58%) | $52,553 (1804.09%) | $2,760 |
Assets Non-Current | $118,601,873 (0%) | $0 (0%) | $0 |
Goodwill & Intangible Assets | $0 (0%) | $0 (0%) | $0 |
Shareholders Equity | $1,111,797 (20560.01%) | -$5,434 (-485.39%) | $1,410 |
Property Plant & Equipment Net | $0 (0%) | $0 (0%) | $0 |
Cash & Equivalents | $822,799 (1465.66%) | $52,553 (1804.09%) | $2,760 |
Accumulated Other Comprehensive Income | $0 (0%) | $0 (0%) | $0 |
Deferred Revenue | $0 (0%) | $0 (0%) | $0 |
Total Investments | $118,601,873 (0%) | $0 (0%) | $0 |
Investments Current | $0 (0%) | $0 (0%) | $0 |
Investments Non-Current | $118,601,873 (0%) | $0 (0%) | $0 |
Inventory | $0 (0%) | $0 (0%) | $0 |
Trade & Non-Trade Receivables | $0 (0%) | $0 (0%) | $0 |
Trade & Non-Trade Payables | $86,718 (49.55%) | $57,987 (0%) | $0 |
Accumulated Retained Earnings (Deficit) | $1,111,372 (13277.28%) | -$8,434 (-430.44%) | -$1,590 |
Tax Assets | $0 (0%) | $0 (0%) | $0 |
Tax Liabilities | $635,512 (0%) | $0 (0%) | $0 |
Total Debt | $0 (0%) | $0 (0%) | $0 |
Debt Current | $0 (0%) | $0 (0%) | $0 |
Debt Non-Current | $0 (0%) | $0 (0%) | $0 |
Total Liabilities | $722,230 (1145.50%) | $57,987 (4195.33%) | $1,350 |
Liabilities Current | $722,230 (1145.50%) | $57,987 (4195.33%) | $1,350 |
Liabilities Non-Current | $0 (0%) | $0 (0%) | $0 |
IBAC Income Statement (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Revenues | $0 (0%) | $0 (0%) | $0 |
Cost of Revenue | $0 (0%) | $0 (0%) | $0 |
Selling General & Administrative Expense | $523,974 (7555.96%) | $6,844 (1084.08%) | $578 |
Research & Development Expense | $0 (0%) | $0 (0%) | $0 |
Operating Expenses | $523,974 (7555.96%) | $6,844 (1084.08%) | $578 |
Interest Expense | $0 (0%) | $0 (0%) | $0 |
Income Tax Expense | $635,512 (0%) | $0 (0%) | $0 |
Net Loss Income from Discontinued Operations | $0 (0%) | $0 (0%) | $0 |
Consolidated Income | $1,867,387 (27385.02%) | -$6,844 (-1084.08%) | -$578 |
Net Income to Non-Controlling Interests | $0 (0%) | $0 (0%) | $0 |
Net Income | $1,867,387 (27385.02%) | -$6,844 (-1084.08%) | -$578 |
Preferred Dividends Income Statement Impact | $0 (0%) | $0 (0%) | $0 |
Net Income Common Stock | $1,867,387 (27385.02%) | -$6,844 (-1084.08%) | -$578 |
Weighted Average Shares | $9,408,774 (233.58%) | $2,820,513 (0.00%) | $2,820,513 |
Weighted Average Shares Diluted | $9,616,256 (240.94%) | $2,820,513 (0.00%) | $2,820,513 |
Earning Before Interest & Taxes (EBIT) | $2,502,899 (36670.70%) | -$6,844 (-1084.08%) | -$578 |
Gross Profit | $0 (0%) | $0 (0%) | $0 |
Operating Income | -$523,974 (-7555.96%) | -$6,844 (-1084.08%) | -$578 |
IBAC Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Net Cash Flow from Investing | -$115,575,000 (0%) | $0 (0%) | $0 |
Net Cash Flow from Financing | $117,166,205 (234232.41%) | $50,000 (0%) | $0 |
Net Cash Flow from Operations | -$820,959 (-396498.55%) | -$207 (-61.72%) | -$128 |
Net Cash Flow / Change in Cash & Cash Equivalents | $770,246 (1446.90%) | $49,793 (39000.78%) | -$128 |
Net Cash Flow - Business Acquisitions and Disposals | $0 (0%) | $0 (0%) | $0 |
Net Cash Flow - Investment Acquisitions and Disposals | -$115,575,000 (0%) | $0 (0%) | $0 |
Capital Expenditure | $0 (0%) | $0 (0%) | $0 |
Issuance (Repayment) of Debt Securities | -$50,000 (0%) | $0 (0%) | $0 |
Issuance (Purchase) of Equity Shares | $117,655,000 (0%) | $0 (0%) | $0 |
Payment of Dividends & Other Cash Distributions | $0 (0%) | $0 (0%) | $0 |
Effect of Exchange Rate Changes on Cash | $0 (0%) | $0 (0%) | $0 |
Share Based Compensation | $0 (0%) | $0 (0%) | $0 |
Depreciation Amortization & Accretion | $0 (0%) | $0 (0%) | $0 |
IBAC Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
Gross Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA Margin | - | - | - |
Return on Average Equity (ROAE) | 204.70% (-39.83%) | 340.20% | - |
Return on Average Assets (ROAA) | 2.10% (108.50%) | -24.70% | - |
Return on Sales (ROS) | - | - | - |
Return on Invested Capital (ROIC) | 2.90% (-87.45%) | 23.10% | - |
Dividend Yield | 0% | - | - |
Price to Earnings Ratio (P/E) | 50 | - | - |
Price to Sales Ratio (P/S) | - | - | - |
Price to Book Ratio (P/B) | 141.65 | - | - |
Debt to Equity Ratio (D/E) | 0.65 (106.09%) | -10.67 (-1215.05%) | 0.96 |
Earnings Per Share (EPS) | 0.2 (0%) | 0 | - |
Sales Per Share (SPS) | 0 (0%) | 0 (0%) | 0 |
Free Cash Flow Per Share (FCFPS) | -0.09 (0%) | 0 (0%) | 0 |
Book Value Per Share (BVPS) | 0.12 (6000.00%) | -0 (0%) | 0 |
Tangible Assets Book Value Per Share (TABVPS) | 12.73 (66915.79%) | 0.02 (1800.00%) | 0 |
Enterprise Value Over EBIT (EV/EBIT) | 63 | - | - |
Enterprise Value Over EBITDA (EV/EBITDA) | 62.57 | - | - |
Asset Turnover | 0 (0%) | 0 | - |
Current Ratio | 1.66 (83.11%) | 0.91 (-55.68%) | 2.04 |
Dividends | $0 (0%) | $0 (0%) | $0 |
Free Cash Flow (FCF) | -$820,959 (-396498.55%) | -$207 (-61.72%) | -$128 |
Enterprise Value (EV) | $156,614,251 | - | - |
Earnings Before Tax (EBT) | $2,502,899 (36670.70%) | -$6,844 (-1084.08%) | -$578 |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | $2,502,899 (36670.70%) | -$6,844 (-1084.08%) | -$578 |
Invested Capital | $118,255,359 (204034.26%) | -$57,987 (-4195.33%) | -$1,350 |
Working Capital | $476,285 (8864.91%) | -$5,434 (-485.39%) | $1,410 |
Tangible Asset Value | $119,800,388 (227861.08%) | $52,553 (1804.09%) | $2,760 |
Market Capitalization | $157,490,900 | - | - |
Average Equity | $912,440 (45449.90%) | -$2,012 | - |
Average Assets | $88,952,950 (321540.69%) | $27,656 | - |
Invested Capital Average | $87,603,888 (295380.73%) | -$29,668 | - |
Shares | 15,749,090 (385.55%) | 3,243,590 | - |
