JVSA: Jvspac Acquisition Corp Financial Statements

Balance sheet, income statement, and cash flow statements for Jvspac Acquisition Corp (JVSA).

OverviewDividends

$80.09M Market Cap.

As of 05/15/2025 5:00 PM ET (MRY) • Disclaimer

JVSA Market Cap. (MRY)


JVSA Shares Outstanding (MRY)


JVSA Assets (MRY)


Total Assets

$61.13M

Total Liabilities

$447.92K

Total Investments

$60.27M

JVSA Income (MRY)


Revenue

$0

Net Income

$2.00M

Operating Expense

$806.11K

JVSA Cash Flow (MRY)


CF Operations

-$728.01K

CF Investing

-$57.50M

CF Financing

$59.04M

JVSA Balance Sheet (MRY)


Metric

2024

2023

2022

Total Assets

$61,133,738 (15401.42%)

$394,375 (66.18%)

$237,313

Assets Current

$863,562 (11188.39%)

$7,650

-

Assets Non-Current

$60,270,176 (15484.76%)

$386,725

-

Goodwill & Intangible Assets

$0 (0%)

$0 (0%)

$0

Shareholders Equity

$599,267 (715.76%)

-$97,322 (-374.86%)

-$20,495

Property Plant & Equipment Net

$0 (0%)

$0 (0%)

$0

Cash & Equivalents

$809,301 (0%)

$0 (0%)

$0

Accumulated Other Comprehensive Income

$0 (0%)

$0 (0%)

$0

Deferred Revenue

$0 (0%)

$0 (0%)

$0

Total Investments

$60,270,176 (0%)

$0 (0%)

$0

Investments Current

$0 (0%)

$0

-

Investments Non-Current

$60,270,176 (0%)

$0

-

Inventory

$0 (0%)

$0 (0%)

$0

Trade & Non-Trade Receivables

$0 (0%)

$0 (0%)

$0

Trade & Non-Trade Payables

$91,530 (1623.08%)

$5,312 (-51.71%)

$11,000

Accumulated Retained Earnings (Deficit)

$574,267 (569.47%)

-$122,322 (-168.87%)

-$45,495

Tax Assets

$0 (0%)

$0 (0%)

$0

Tax Liabilities

$0 (0%)

$0 (0%)

$0

Total Debt

$286,385 (0.00%)

$286,385 (118.56%)

$131,035

Debt Current

$286,385 (0.00%)

$286,385 (118.56%)

$131,035

Debt Non-Current

$0 (0%)

$0 (0%)

$0

Total Liabilities

$447,915 (-8.90%)

$491,697 (90.72%)

$257,808

Liabilities Current

$447,915 (-8.90%)

$491,697 (90.72%)

$257,808

Liabilities Non-Current

$0 (0%)

$0 (0%)

$0

JVSA Income Statement (MRY)


Metric

2024

2023

2022

Revenues

$0 (0%)

$0 (0%)

$0

Cost of Revenue

$0 (0%)

$0 (0%)

$0

Selling General & Administrative Expense

$806,106 (949.25%)

$76,827 (3329.78%)

$2,240

Research & Development Expense

$0 (0%)

$0 (0%)

$0

Operating Expenses

$806,106 (949.25%)

$76,827 (3329.78%)

$2,240

Interest Expense

$0 (0%)

$0 (0%)

$0

Income Tax Expense

$0 (0%)

$0 (0%)

$0

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0

Consolidated Income

$2,002,561 (2706.58%)

-$76,827 (-3329.78%)

-$2,240

Net Income to Non-Controlling Interests

$0 (0%)

$0 (0%)

$0

Net Income

$2,002,561 (2706.58%)

-$76,827 (-3329.78%)

-$2,240

Preferred Dividends Income Statement Impact

$0 (0%)

$0 (0%)

$0

Net Income Common Stock

$2,002,561 (2706.58%)

-$76,827 (-3329.78%)

-$2,240

Weighted Average Shares

$7,281,786 (482.54%)

$1,250,000 (0.00%)

$1,250,000

Weighted Average Shares Diluted

$7,281,786 (482.54%)

$1,250,000 (0.00%)

$1,250,000

Earning Before Interest & Taxes (EBIT)

$2,002,561 (2706.58%)

-$76,827 (-3329.78%)

-$2,240

Gross Profit

$0 (0%)

$0 (0%)

$0

Operating Income

-$806,106 (-949.25%)

-$76,827 (-3329.78%)

-$2,240

JVSA Cash Flow Statement (MRY)


Metric

2024

2023

2022

Net Cash Flow from Investing

-$57,500,000 (0%)

$0 (0%)

$0

Net Cash Flow from Financing

$59,037,309 (0%)

$0 (0%)

$0

Net Cash Flow from Operations

-$728,008 (0%)

$0 (0%)

$0

Net Cash Flow / Change in Cash & Cash Equivalents

$809,301 (0%)

$0 (0%)

$0

Net Cash Flow - Business Acquisitions and Disposals

$0 (0%)

$0 (0%)

$0

Net Cash Flow - Investment Acquisitions and Disposals

-$57,500,000 (0%)

$0 (0%)

$0

Capital Expenditure

$0 (0%)

$0 (0%)

$0

Issuance (Repayment) of Debt Securities

$0 (0%)

$0 (0%)

$0

Issuance (Purchase) of Equity Shares

$59,900,000 (0%)

$0 (0%)

$0

Payment of Dividends & Other Cash Distributions

$0 (0%)

$0 (0%)

$0

Effect of Exchange Rate Changes on Cash

$0 (0%)

$0 (0%)

$0

Share Based Compensation

$0 (0%)

$0 (0%)

$0

Depreciation Amortization & Accretion

$0 (0%)

$0 (0%)

$0

JVSA Financial Metrics (MRY)


Metric

2024

2023

2022

Gross Margin

-

-

-

Profit Margin

-

-

-

EBITDA Margin

-

-

-

Return on Average Equity (ROAE)

81.30% (-37.65%)

130.40% (147.73%)

-273.20%

Return on Average Assets (ROAA)

3.30% (113.58%)

-24.30% (-2600.00%)

-0.90%

Return on Sales (ROS)

-

-

-

Return on Invested Capital (ROIC)

3.40% (106.63%)

-51.30% (-2917.65%)

-1.70%

Dividend Yield

0%

-

-

Price to Earnings Ratio (P/E)

-15.1

-

-

Price to Sales Ratio (P/S)

-

-

-

Price to Book Ratio (P/B)

133.65

-

-

Debt to Equity Ratio (D/E)

0.75 (114.79%)

-5.05 (59.84%)

-12.58

Earnings Per Share (EPS)

-0.69 (-1050.00%)

-0.06 (0%)

0

Sales Per Share (SPS)

0 (0%)

0 (0%)

0

Free Cash Flow Per Share (FCFPS)

-0.1 (0%)

0 (0%)

0

Book Value Per Share (BVPS)

0.08 (205.13%)

-0.08 (-387.50%)

-0.02

Tangible Assets Book Value Per Share (TABVPS)

8.39 (2556.65%)

0.32 (66.32%)

0.19

Enterprise Value Over EBIT (EV/EBIT)

40

-

-

Enterprise Value Over EBITDA (EV/EBITDA)

39.72

-

-

Asset Turnover

0 (0%)

0 (0%)

0

Current Ratio

1.93 (11950.00%)

0.02

-

Dividends

$0 (0%)

$0 (0%)

$0

Free Cash Flow (FCF)

-$728,008 (0%)

$0 (0%)

$0

Enterprise Value (EV)

$79,532,420

-

-

Earnings Before Tax (EBT)

$2,002,561 (2706.58%)

-$76,827 (-3329.78%)

-$2,240

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$2,002,561 (2706.58%)

-$76,827 (-3329.78%)

-$2,240

Invested Capital

$60,162,907 (31721.62%)

$189,063 (71.04%)

$110,540

Working Capital

$415,647 (185.87%)

-$484,047

-

Tangible Asset Value

$61,133,738 (15401.42%)

$394,375 (66.18%)

$237,313

Market Capitalization

$80,090,725

-

-

Average Equity

$2,464,497 (4283.64%)

-$58,908 (-7283.90%)

$820

Average Assets

$60,261,793 (18979.61%)

$315,844 (23.86%)

$255,008

Invested Capital Average

$59,192,972 (39414.14%)

$149,802 (16.82%)

$128,235

Shares

7,686,250 (14.59%)

6,707,500 (366.61%)

1,437,500