JXN: Jackson Financial Inc Financial Statements

Balance sheet, income statement, and cash flow statements for Jackson Financial Inc (JXN).

OverviewDividends

$6.43B Market Cap.

As of 05/07/2025 5:00 PM ET (MRY) • Disclaimer

JXN Market Cap. (MRY)


JXN Shares Outstanding (MRY)


JXN Assets (MRY)


Total Assets

$338.45B

Total Liabilities

$328.47B

Total Investments

$61.01B

JXN Income (MRY)


Revenue

$3.27B

Net Income

$946.00M

Operating Expense

$3.93B

JXN Cash Flow (MRY)


CF Operations

$5.79B

CF Investing

-$7.09B

CF Financing

$2.37B

JXN Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

$338,450,000,000 (2.48%)

$330,255,000,000 (4.85%)

$314,983,000,000 (-16.13%)

$375,559,000,000 (6.25%)

Assets Current

-

-

-

-

Assets Non-Current

-

-

-

-

Goodwill & Intangible Assets

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Shareholders Equity

$9,764,000,000 (-3.99%)

$10,170,000,000 (17.63%)

$8,646,000,000 (-16.82%)

$10,394,000,000 (10.23%)

Property Plant & Equipment Net

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Cash & Equivalents

$3,767,000,000 (40.14%)

$2,688,000,000 (-37.46%)

$4,298,000,000 (63.86%)

$2,623,000,000 (29.92%)

Accumulated Other Comprehensive Income

-$3,522,000,000 (-25.43%)

-$2,808,000,000 (16.87%)

-$3,378,000,000 (-293.69%)

$1,744,000,000 (-54.36%)

Deferred Revenue

$11,072,000,000 (-6.94%)

$11,898,000,000 (-3.41%)

$12,318,000,000 (-34.01%)

$18,667,000,000 (-13.14%)

Total Investments

$61,007,000,000 (0.25%)

$60,855,000,000 (-7.72%)

$65,946,000,000 (-11.16%)

$74,227,000,000 (-7.78%)

Investments Current

-

-

-

-

Investments Non-Current

-

-

-

-

Inventory

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Receivables

$21,830,000,000 (-14.13%)

$25,422,000,000 (-12.48%)

$29,046,000,000 (-12.32%)

$33,126,000,000 (-6.08%)

Trade & Non-Trade Payables

$150,000,000 (-80.77%)

$780,000,000 (13.21%)

$689,000,000 (-24.53%)

$913,000,000 (-17.23%)

Accumulated Retained Earnings (Deficit)

$7,713,000,000 (9.59%)

$7,038,000,000 (9.92%)

$6,403,000,000 (127.95%)

$2,809,000,000 (966.98%)

Tax Assets

$480,000,000 (-25.00%)

$640,000,000 (100.00%)

$320,000,000 (-66.46%)

$954,000,000 (-9.83%)

Tax Liabilities

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Total Debt

$5,931,000,000 (46.66%)

$4,044,000,000 (-25.32%)

$5,415,000,000 (-4.02%)

$5,642,000,000 (293.17%)

Debt Current

-

-

-

-

Debt Non-Current

-

-

-

-

Total Liabilities

$328,468,000,000 (2.67%)

$319,921,000,000 (4.68%)

$305,605,000,000 (-16.15%)

$364,485,000,000 (6.10%)

Liabilities Current

-

-

-

-

Liabilities Non-Current

-

-

-

-

JXN Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

$3,271,000,000 (6.10%)

$3,083,000,000 (-68.69%)

$9,848,000,000 (54.84%)

$6,360,000,000 (79.36%)

Cost of Revenue

-$1,785,000,000 (-5.93%)

-$1,685,000,000 (-2.62%)

-$1,642,000,000 (24.26%)

-$2,168,000,000 (-141.83%)

Selling General & Administrative Expense

$2,825,000,000 (10.83%)

$2,549,000,000 (4.81%)

$2,432,000,000 (-14.34%)

$2,839,000,000 (118.55%)

Research & Development Expense

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Operating Expenses

$3,933,000,000 (6.27%)

$3,701,000,000 (1.18%)

$3,658,000,000 (-11.77%)

$4,146,000,000 (441.25%)

Interest Expense

$101,000,000 (-7.34%)

$109,000,000 (11.22%)

$98,000,000 (164.86%)

$37,000,000 (-57.95%)

Income Tax Expense

$46,000,000 (1050.00%)

$4,000,000 (-99.73%)

$1,505,000,000 (125.98%)

$666,000,000 (177.99%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

$976,000,000 (2.31%)

$954,000,000 (-84.68%)

$6,229,000,000 (69.31%)

$3,679,000,000 (324.74%)

Net Income to Non-Controlling Interests

$30,000,000 (50.00%)

$20,000,000 (-53.49%)

$43,000,000 (-83.59%)

$262,000,000 (8833.33%)

Net Income

$946,000,000 (1.28%)

$934,000,000 (-84.90%)

$6,186,000,000 (81.04%)

$3,417,000,000 (309.12%)

Preferred Dividends Income Statement Impact

$44,000,000 (25.71%)

$35,000,000 (0%)

$0 (0%)

$0 (0%)

Net Income Common Stock

$902,000,000 (0.33%)

$899,000,000 (-85.47%)

$6,186,000,000 (81.04%)

$3,417,000,000 (309.12%)

Weighted Average Shares

$73,861,777 (-7.09%)

$79,500,065 (-4.26%)

$83,036,974 (-12.10%)

$94,464,343 (0.00%)

Weighted Average Shares Diluted

-

-

-

-

Earning Before Interest & Taxes (EBIT)

$1,093,000,000 (4.39%)

$1,047,000,000 (-86.56%)

$7,789,000,000 (89.05%)

$4,120,000,000 (271.67%)

Gross Profit

$5,056,000,000 (6.04%)

$4,768,000,000 (-58.50%)

$11,490,000,000 (34.73%)

$8,528,000,000 (620.95%)

Operating Income

$1,123,000,000 (5.25%)

$1,067,000,000 (-86.38%)

$7,832,000,000 (78.73%)

$4,382,000,000 (282.36%)

JXN Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

-$7,090,000,000 (-1097.64%)

-$592,000,000 (56.91%)

-$1,374,000,000 (-6.02%)

-$1,296,000,000 (70.09%)

Net Cash Flow from Financing

$2,373,000,000 (137.50%)

-$6,328,000,000 (-192.69%)

-$2,162,000,000 (42.71%)

-$3,774,000,000 (-635.32%)

Net Cash Flow from Operations

$5,793,000,000 (9.10%)

$5,310,000,000 (2.00%)

$5,206,000,000 (-8.38%)

$5,682,000,000 (53.07%)

Net Cash Flow / Change in Cash & Cash Equivalents

$1,076,000,000 (166.83%)

-$1,610,000,000 (-196.41%)

$1,670,000,000 (172.88%)

$612,000,000 (628.57%)

Net Cash Flow - Business Acquisitions and Disposals

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Cash Flow - Investment Acquisitions and Disposals

-$6,751,000,000 (-455.64%)

-$1,215,000,000 (-17.85%)

-$1,031,000,000 (-38.95%)

-$742,000,000 (84.10%)

Capital Expenditure

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Issuance (Repayment) of Debt Securities

$2,399,000,000 (267.53%)

-$1,432,000,000 (-129.86%)

-$623,000,000 (-126.00%)

$2,396,000,000 (113.93%)

Issuance (Purchase) of Equity Shares

-$442,000,000 (-44.44%)

-$306,000,000 (4.67%)

-$321,000,000 (-55.83%)

-$206,000,000 (-141.20%)

Payment of Dividends & Other Cash Distributions

-$211,000,000 (-4.98%)

-$201,000,000 (-8.06%)

-$186,000,000 (-272.00%)

-$50,000,000 (0%)

Effect of Exchange Rate Changes on Cash

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Share Based Compensation

$191,000,000 (78.50%)

$107,000,000 (-18.32%)

$131,000,000 (1.55%)

$129,000,000 (130.36%)

Depreciation Amortization & Accretion

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

JXN Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

154.60% (-0.06%)

154.70% (32.56%)

116.70% (-12.98%)

134.10% (390.26%)

Profit Margin

27.60% (-5.48%)

29.20% (-53.50%)

62.80% (16.95%)

53.70% (216.49%)

EBITDA Margin

33.40% (-1.76%)

34.00% (-57.02%)

79.10% (22.07%)

64.80% (195.72%)

Return on Average Equity (ROAE)

8.90% (-8.25%)

9.70% (-85.59%)

67.30% (102.10%)

33.30% (265.67%)

Return on Average Assets (ROAA)

0.30% (0.00%)

0.30% (-84.21%)

1.90% (111.11%)

0.90% (280.00%)

Return on Sales (ROS)

33.40% (-1.76%)

34.00% (-57.02%)

79.10% (22.07%)

64.80% (195.72%)

Return on Invested Capital (ROIC)

0.30% (0.00%)

0.30% (-87.50%)

2.40% (118.18%)

1.10% (257.14%)

Dividend Yield

3.20% (-33.33%)

4.80% (-23.81%)

6.30% (425.00%)

1.20%

Price to Earnings Ratio (P/E)

7.34 (57.59%)

4.66 (868.61%)

0.48 (-58.21%)

1.15

Price to Sales Ratio (P/S)

1.97 (48.94%)

1.32 (350.51%)

0.29 (-52.82%)

0.62

Price to Book Ratio (P/B)

0.66 (64.75%)

0.4 (19.76%)

0.33 (-12.11%)

0.38

Debt to Equity Ratio (D/E)

33.64 (6.94%)

31.46 (-11.00%)

35.35 (0.80%)

35.07 (-3.75%)

Earnings Per Share (EPS)

11.86 (7.92%)

10.99 (-84.81%)

72.34 (99.01%)

36.35 (250.58%)

Sales Per Share (SPS)

44.28 (14.20%)

38.78 (-67.30%)

118.6 (76.15%)

67.33 (79.36%)

Free Cash Flow Per Share (FCFPS)

78.43 (17.42%)

66.79 (6.53%)

62.7 (4.23%)

60.15 (53.07%)

Book Value Per Share (BVPS)

132.19 (3.34%)

127.92 (22.86%)

104.12 (-5.37%)

110.03 (10.23%)

Tangible Assets Book Value Per Share (TABVPS)

4,582.21 (10.30%)

4,154.15 (9.51%)

3,793.29 (-4.59%)

3,975.67 (6.25%)

Enterprise Value Over EBIT (EV/EBIT)

8 (33.33%)

6 (0%)

0 (0%)

1

Enterprise Value Over EBITDA (EV/EBITDA)

7.86 (37.49%)

5.72 (2168.25%)

0.25 (-74.93%)

1

Asset Turnover

0.01 (0.00%)

0.01 (-67.74%)

0.03 (82.35%)

0.02 (54.55%)

Current Ratio

-

-

-

-

Dividends

$2.8 (12.90%)

$2.48 (12.73%)

$2.2 (340.00%)

$0.5 (0%)

Free Cash Flow (FCF)

$5,793,000,000 (9.10%)

$5,310,000,000 (2.00%)

$5,206,000,000 (-8.38%)

$5,682,000,000 (53.07%)

Enterprise Value (EV)

$8,589,883,541 (43.54%)

$5,984,403,328 (204.73%)

$1,963,856,325 (-52.56%)

$4,139,843,468

Earnings Before Tax (EBT)

$992,000,000 (5.76%)

$938,000,000 (-87.80%)

$7,691,000,000 (88.37%)

$4,083,000,000 (264.11%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$1,093,000,000 (4.39%)

$1,047,000,000 (-86.56%)

$7,789,000,000 (89.05%)

$4,120,000,000 (271.67%)

Invested Capital

$340,614,000,000 (2.71%)

$331,611,000,000 (4.91%)

$316,100,000,000 (-16.50%)

$378,578,000,000 (7.28%)

Working Capital

-

-

-

-

Tangible Asset Value

$338,450,000,000 (2.48%)

$330,255,000,000 (4.85%)

$314,983,000,000 (-16.13%)

$375,559,000,000 (6.25%)

Market Capitalization

$6,431,883,541 (58.02%)

$4,070,403,328 (40.90%)

$2,888,856,325 (-26.89%)

$3,951,443,468

Average Equity

$10,178,750,000 (10.23%)

$9,234,500,000 (0.49%)

$9,189,250,000 (-10.41%)

$10,256,650,000 (26.12%)

Average Assets

$340,542,000,000 (5.33%)

$323,308,250,000 (0.50%)

$321,699,750,000 (-11.97%)

$365,457,800,000 (12.36%)

Invested Capital Average

$343,501,250,000 (5.31%)

$326,175,750,000 (1.54%)

$321,241,000,000 (-12.14%)

$365,641,700,000 (12.39%)

Shares

73,861,777 (-7.09%)

79,500,065 (-4.26%)

83,036,974 (-12.10%)

94,464,343 (0.00%)