JXN: Jackson Financial Inc Financial Statements
Balance sheet, income statement, and cash flow statements for Jackson Financial Inc (JXN).
$6.43B Market Cap.
JXN Market Cap. (MRY)
JXN Shares Outstanding (MRY)
JXN Assets (MRY)
Total Assets
$338.45B
Total Liabilities
$328.47B
Total Investments
$61.01B
JXN Income (MRY)
Revenue
$3.27B
Net Income
$946.00M
Operating Expense
$3.93B
JXN Cash Flow (MRY)
CF Operations
$5.79B
CF Investing
-$7.09B
CF Financing
$2.37B
JXN Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | $338,450,000,000 (2.48%) | $330,255,000,000 (4.85%) | $314,983,000,000 (-16.13%) | $375,559,000,000 (6.25%) |
Assets Current | - | - | - | - |
Assets Non-Current | - | - | - | - |
Goodwill & Intangible Assets | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Shareholders Equity | $9,764,000,000 (-3.99%) | $10,170,000,000 (17.63%) | $8,646,000,000 (-16.82%) | $10,394,000,000 (10.23%) |
Property Plant & Equipment Net | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Cash & Equivalents | $3,767,000,000 (40.14%) | $2,688,000,000 (-37.46%) | $4,298,000,000 (63.86%) | $2,623,000,000 (29.92%) |
Accumulated Other Comprehensive Income | -$3,522,000,000 (-25.43%) | -$2,808,000,000 (16.87%) | -$3,378,000,000 (-293.69%) | $1,744,000,000 (-54.36%) |
Deferred Revenue | $11,072,000,000 (-6.94%) | $11,898,000,000 (-3.41%) | $12,318,000,000 (-34.01%) | $18,667,000,000 (-13.14%) |
Total Investments | $61,007,000,000 (0.25%) | $60,855,000,000 (-7.72%) | $65,946,000,000 (-11.16%) | $74,227,000,000 (-7.78%) |
Investments Current | - | - | - | - |
Investments Non-Current | - | - | - | - |
Inventory | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Trade & Non-Trade Receivables | $21,830,000,000 (-14.13%) | $25,422,000,000 (-12.48%) | $29,046,000,000 (-12.32%) | $33,126,000,000 (-6.08%) |
Trade & Non-Trade Payables | $150,000,000 (-80.77%) | $780,000,000 (13.21%) | $689,000,000 (-24.53%) | $913,000,000 (-17.23%) |
Accumulated Retained Earnings (Deficit) | $7,713,000,000 (9.59%) | $7,038,000,000 (9.92%) | $6,403,000,000 (127.95%) | $2,809,000,000 (966.98%) |
Tax Assets | $480,000,000 (-25.00%) | $640,000,000 (100.00%) | $320,000,000 (-66.46%) | $954,000,000 (-9.83%) |
Tax Liabilities | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Total Debt | $5,931,000,000 (46.66%) | $4,044,000,000 (-25.32%) | $5,415,000,000 (-4.02%) | $5,642,000,000 (293.17%) |
Debt Current | - | - | - | - |
Debt Non-Current | - | - | - | - |
Total Liabilities | $328,468,000,000 (2.67%) | $319,921,000,000 (4.68%) | $305,605,000,000 (-16.15%) | $364,485,000,000 (6.10%) |
Liabilities Current | - | - | - | - |
Liabilities Non-Current | - | - | - | - |
JXN Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenues | $3,271,000,000 (6.10%) | $3,083,000,000 (-68.69%) | $9,848,000,000 (54.84%) | $6,360,000,000 (79.36%) |
Cost of Revenue | -$1,785,000,000 (-5.93%) | -$1,685,000,000 (-2.62%) | -$1,642,000,000 (24.26%) | -$2,168,000,000 (-141.83%) |
Selling General & Administrative Expense | $2,825,000,000 (10.83%) | $2,549,000,000 (4.81%) | $2,432,000,000 (-14.34%) | $2,839,000,000 (118.55%) |
Research & Development Expense | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Operating Expenses | $3,933,000,000 (6.27%) | $3,701,000,000 (1.18%) | $3,658,000,000 (-11.77%) | $4,146,000,000 (441.25%) |
Interest Expense | $101,000,000 (-7.34%) | $109,000,000 (11.22%) | $98,000,000 (164.86%) | $37,000,000 (-57.95%) |
Income Tax Expense | $46,000,000 (1050.00%) | $4,000,000 (-99.73%) | $1,505,000,000 (125.98%) | $666,000,000 (177.99%) |
Net Loss Income from Discontinued Operations | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Consolidated Income | $976,000,000 (2.31%) | $954,000,000 (-84.68%) | $6,229,000,000 (69.31%) | $3,679,000,000 (324.74%) |
Net Income to Non-Controlling Interests | $30,000,000 (50.00%) | $20,000,000 (-53.49%) | $43,000,000 (-83.59%) | $262,000,000 (8833.33%) |
Net Income | $946,000,000 (1.28%) | $934,000,000 (-84.90%) | $6,186,000,000 (81.04%) | $3,417,000,000 (309.12%) |
Preferred Dividends Income Statement Impact | $44,000,000 (25.71%) | $35,000,000 (0%) | $0 (0%) | $0 (0%) |
Net Income Common Stock | $902,000,000 (0.33%) | $899,000,000 (-85.47%) | $6,186,000,000 (81.04%) | $3,417,000,000 (309.12%) |
Weighted Average Shares | $73,861,777 (-7.09%) | $79,500,065 (-4.26%) | $83,036,974 (-12.10%) | $94,464,343 (0.00%) |
Weighted Average Shares Diluted | - | - | - | - |
Earning Before Interest & Taxes (EBIT) | $1,093,000,000 (4.39%) | $1,047,000,000 (-86.56%) | $7,789,000,000 (89.05%) | $4,120,000,000 (271.67%) |
Gross Profit | $5,056,000,000 (6.04%) | $4,768,000,000 (-58.50%) | $11,490,000,000 (34.73%) | $8,528,000,000 (620.95%) |
Operating Income | $1,123,000,000 (5.25%) | $1,067,000,000 (-86.38%) | $7,832,000,000 (78.73%) | $4,382,000,000 (282.36%) |
JXN Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Net Cash Flow from Investing | -$7,090,000,000 (-1097.64%) | -$592,000,000 (56.91%) | -$1,374,000,000 (-6.02%) | -$1,296,000,000 (70.09%) |
Net Cash Flow from Financing | $2,373,000,000 (137.50%) | -$6,328,000,000 (-192.69%) | -$2,162,000,000 (42.71%) | -$3,774,000,000 (-635.32%) |
Net Cash Flow from Operations | $5,793,000,000 (9.10%) | $5,310,000,000 (2.00%) | $5,206,000,000 (-8.38%) | $5,682,000,000 (53.07%) |
Net Cash Flow / Change in Cash & Cash Equivalents | $1,076,000,000 (166.83%) | -$1,610,000,000 (-196.41%) | $1,670,000,000 (172.88%) | $612,000,000 (628.57%) |
Net Cash Flow - Business Acquisitions and Disposals | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Net Cash Flow - Investment Acquisitions and Disposals | -$6,751,000,000 (-455.64%) | -$1,215,000,000 (-17.85%) | -$1,031,000,000 (-38.95%) | -$742,000,000 (84.10%) |
Capital Expenditure | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Issuance (Repayment) of Debt Securities | $2,399,000,000 (267.53%) | -$1,432,000,000 (-129.86%) | -$623,000,000 (-126.00%) | $2,396,000,000 (113.93%) |
Issuance (Purchase) of Equity Shares | -$442,000,000 (-44.44%) | -$306,000,000 (4.67%) | -$321,000,000 (-55.83%) | -$206,000,000 (-141.20%) |
Payment of Dividends & Other Cash Distributions | -$211,000,000 (-4.98%) | -$201,000,000 (-8.06%) | -$186,000,000 (-272.00%) | -$50,000,000 (0%) |
Effect of Exchange Rate Changes on Cash | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Share Based Compensation | $191,000,000 (78.50%) | $107,000,000 (-18.32%) | $131,000,000 (1.55%) | $129,000,000 (130.36%) |
Depreciation Amortization & Accretion | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
JXN Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Gross Margin | 154.60% (-0.06%) | 154.70% (32.56%) | 116.70% (-12.98%) | 134.10% (390.26%) |
Profit Margin | 27.60% (-5.48%) | 29.20% (-53.50%) | 62.80% (16.95%) | 53.70% (216.49%) |
EBITDA Margin | 33.40% (-1.76%) | 34.00% (-57.02%) | 79.10% (22.07%) | 64.80% (195.72%) |
Return on Average Equity (ROAE) | 8.90% (-8.25%) | 9.70% (-85.59%) | 67.30% (102.10%) | 33.30% (265.67%) |
Return on Average Assets (ROAA) | 0.30% (0.00%) | 0.30% (-84.21%) | 1.90% (111.11%) | 0.90% (280.00%) |
Return on Sales (ROS) | 33.40% (-1.76%) | 34.00% (-57.02%) | 79.10% (22.07%) | 64.80% (195.72%) |
Return on Invested Capital (ROIC) | 0.30% (0.00%) | 0.30% (-87.50%) | 2.40% (118.18%) | 1.10% (257.14%) |
Dividend Yield | 3.20% (-33.33%) | 4.80% (-23.81%) | 6.30% (425.00%) | 1.20% |
Price to Earnings Ratio (P/E) | 7.34 (57.59%) | 4.66 (868.61%) | 0.48 (-58.21%) | 1.15 |
Price to Sales Ratio (P/S) | 1.97 (48.94%) | 1.32 (350.51%) | 0.29 (-52.82%) | 0.62 |
Price to Book Ratio (P/B) | 0.66 (64.75%) | 0.4 (19.76%) | 0.33 (-12.11%) | 0.38 |
Debt to Equity Ratio (D/E) | 33.64 (6.94%) | 31.46 (-11.00%) | 35.35 (0.80%) | 35.07 (-3.75%) |
Earnings Per Share (EPS) | 11.86 (7.92%) | 10.99 (-84.81%) | 72.34 (99.01%) | 36.35 (250.58%) |
Sales Per Share (SPS) | 44.28 (14.20%) | 38.78 (-67.30%) | 118.6 (76.15%) | 67.33 (79.36%) |
Free Cash Flow Per Share (FCFPS) | 78.43 (17.42%) | 66.79 (6.53%) | 62.7 (4.23%) | 60.15 (53.07%) |
Book Value Per Share (BVPS) | 132.19 (3.34%) | 127.92 (22.86%) | 104.12 (-5.37%) | 110.03 (10.23%) |
Tangible Assets Book Value Per Share (TABVPS) | 4,582.21 (10.30%) | 4,154.15 (9.51%) | 3,793.29 (-4.59%) | 3,975.67 (6.25%) |
Enterprise Value Over EBIT (EV/EBIT) | 8 (33.33%) | 6 (0%) | 0 (0%) | 1 |
Enterprise Value Over EBITDA (EV/EBITDA) | 7.86 (37.49%) | 5.72 (2168.25%) | 0.25 (-74.93%) | 1 |
Asset Turnover | 0.01 (0.00%) | 0.01 (-67.74%) | 0.03 (82.35%) | 0.02 (54.55%) |
Current Ratio | - | - | - | - |
Dividends | $2.8 (12.90%) | $2.48 (12.73%) | $2.2 (340.00%) | $0.5 (0%) |
Free Cash Flow (FCF) | $5,793,000,000 (9.10%) | $5,310,000,000 (2.00%) | $5,206,000,000 (-8.38%) | $5,682,000,000 (53.07%) |
Enterprise Value (EV) | $8,589,883,541 (43.54%) | $5,984,403,328 (204.73%) | $1,963,856,325 (-52.56%) | $4,139,843,468 |
Earnings Before Tax (EBT) | $992,000,000 (5.76%) | $938,000,000 (-87.80%) | $7,691,000,000 (88.37%) | $4,083,000,000 (264.11%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | $1,093,000,000 (4.39%) | $1,047,000,000 (-86.56%) | $7,789,000,000 (89.05%) | $4,120,000,000 (271.67%) |
Invested Capital | $340,614,000,000 (2.71%) | $331,611,000,000 (4.91%) | $316,100,000,000 (-16.50%) | $378,578,000,000 (7.28%) |
Working Capital | - | - | - | - |
Tangible Asset Value | $338,450,000,000 (2.48%) | $330,255,000,000 (4.85%) | $314,983,000,000 (-16.13%) | $375,559,000,000 (6.25%) |
Market Capitalization | $6,431,883,541 (58.02%) | $4,070,403,328 (40.90%) | $2,888,856,325 (-26.89%) | $3,951,443,468 |
Average Equity | $10,178,750,000 (10.23%) | $9,234,500,000 (0.49%) | $9,189,250,000 (-10.41%) | $10,256,650,000 (26.12%) |
Average Assets | $340,542,000,000 (5.33%) | $323,308,250,000 (0.50%) | $321,699,750,000 (-11.97%) | $365,457,800,000 (12.36%) |
Invested Capital Average | $343,501,250,000 (5.31%) | $326,175,750,000 (1.54%) | $321,241,000,000 (-12.14%) | $365,641,700,000 (12.39%) |
Shares | 73,861,777 (-7.09%) | 79,500,065 (-4.26%) | 83,036,974 (-12.10%) | 94,464,343 (0.00%) |