KB: Kb Financial Group Inc Financial Statements

Balance sheet, income statement, and cash flow statements for Kb Financial Group Inc (KB).

OverviewDividends

₩21.55B Market Cap.

As of 04/25/2025 5:00 PM ET (MRY) • Disclaimer

KB Market Cap. (MRY)


KB Shares Outstanding (MRY)


KB Assets (MRY)


Total Assets

₩757.85T

Total Liabilities

₩698.03T

Total Investments

₩687.24T

KB Income (MRY)


Revenue

₩26.32T

Net Income

₩5.08T

Operating Expense

-₩9.25T

KB Cash Flow (MRY)


CF Operations

₩4.02T

CF Investing

-₩3.83T

CF Financing

-₩1.98T

KB Balance Sheet (MRY)


Metric

2024

2023

2022

2021

Total Assets

₩757,845,532,000,000 (5.88%)

₩715,738,152,000,000 (2.08%)

₩701,170,848,000,000 (5.61%)

₩663,895,834,000,000 (8.71%)

Assets Current

-

-

-

-

Assets Non-Current

-

-

-

-

Goodwill & Intangible Assets

₩1,966,684,000,000 (0.81%)

₩1,950,858,000,000 (-39.04%)

₩3,200,399,000,000 (-2.02%)

₩3,266,357,000,000 (-2.53%)

Shareholders Equity

₩57,888,952,000,000 (1.68%)

₩56,929,804,000,000 (17.71%)

₩48,362,812,000,000 (1.90%)

₩47,460,582,000,000 (11.55%)

Property Plant & Equipment Net

₩5,390,015,000,000 (8.98%)

₩4,945,699,000,000 (-0.92%)

₩4,991,467,000,000 (-4.74%)

₩5,239,898,000,000 (-3.56%)

Cash & Equivalents

₩29,869,111,000,000 (0.11%)

₩29,836,311,000,000 (-6.95%)

₩32,063,421,000,000 (3.40%)

₩31,009,374,000,000 (21.09%)

Accumulated Other Comprehensive Income

₩496,922,000,000 (-78.35%)

₩2,295,165,000,000 (184.60%)

-₩2,713,053,000,000 (-357.17%)

₩1,054,945,000,000 (67.45%)

Deferred Revenue

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Total Investments

₩687,237,963,000,000 (5.91%)

₩648,875,089,000,000 (4.34%)

₩621,885,431,000,000 (5.10%)

₩591,717,621,000,000 (9.54%)

Investments Current

-

-

-

-

Investments Non-Current

-

-

-

-

Inventory

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Trade & Non-Trade Receivables

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Trade & Non-Trade Payables

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Accumulated Retained Earnings (Deficit)

₩34,808,220,000,000 (8.68%)

₩32,029,199,000,000 (12.59%)

₩28,446,513,000,000 (10.80%)

₩25,672,815,000,000 (13.90%)

Tax Assets

₩618,679,000,000 (19.31%)

₩518,542,000,000 (13.77%)

₩455,775,000,000 (76.73%)

₩257,891,000,000 (47.51%)

Tax Liabilities

₩2,213,012,000,000 (-4.83%)

₩2,325,301,000,000 (127.89%)

₩1,020,368,000,000 (-52.18%)

₩2,133,653,000,000 (9.82%)

Total Debt

₩154,968,500,000,000 (3.53%)

₩149,680,664,000,000 (-1.97%)

₩152,687,173,000,000 (11.91%)

₩136,431,542,000,000 (21.18%)

Debt Current

-

-

-

-

Debt Non-Current

-

-

-

-

Total Liabilities

₩698,030,351,000,000 (6.27%)

₩656,864,842,000,000 (0.82%)

₩651,527,934,000,000 (5.84%)

₩615,601,914,000,000 (8.51%)

Liabilities Current

-

-

-

-

Liabilities Non-Current

-

-

-

-

KB Income Statement (MRY)


Metric

2024

2023

2022

2021

Revenues

₩26,322,973,000,000 (79.65%)

₩14,652,332,000,000 (264.65%)

₩4,018,145,000,000 (-3.92%)

₩4,182,294,000,000 (28.33%)

Cost of Revenue

-₩9,806,430,000,000 (-202.62%)

₩9,555,856,000,000 (0%)

₩0 (0%)

₩0 (0%)

Selling General & Administrative Expense

-₩6,938,624,000,000 (-4.38%)

-₩6,647,406,000,000 (-188.19%)

₩7,537,802,000,000 (4.68%)

₩7,200,853,000,000 (5.66%)

Research & Development Expense

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Operating Expenses

-₩9,248,636,000,000 (5.81%)

-₩9,819,530,000,000 (-230.27%)

₩7,537,802,000,000 (4.68%)

₩7,200,853,000,000 (5.66%)

Interest Expense

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Income Tax Expense

₩1,956,641,000,000 (0%)

₩0 (0%)

₩1,622,387,000,000 (-4.41%)

₩1,697,225,000,000 (34.23%)

Net Loss Income from Discontinued Operations

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Consolidated Income

₩5,028,606,000,000 (6.98%)

₩4,700,433,000,000 (12.63%)

₩4,173,239,000,000 (-4.82%)

₩4,384,381,000,000 (24.71%)

Net Income to Non-Controlling Interests

₩49,615,000,000 (-27.57%)

₩68,501,000,000 (-69.09%)

₩221,591,000,000 (780.66%)

₩25,162,000,000 (153.39%)

Net Income

₩5,078,221,000,000 (9.64%)

₩4,631,932,000,000 (5.40%)

₩4,394,830,000,000 (-0.33%)

₩4,409,543,000,000 (27.13%)

Preferred Dividends Income Statement Impact

₩0 (0%)

₩0 (0%)

₩0 (0%)

₩0 (0%)

Net Income Common Stock

₩5,078,221,000,000 (9.64%)

₩4,631,932,000,000 (5.40%)

₩4,394,830,000,000 (-0.33%)

₩4,409,543,000,000 (27.13%)

Weighted Average Shares

₩378,663,825 (-2.82%)

₩389,634,335 (0.00%)

₩389,634,335 (0.00%)

₩389,634,335 (0.00%)

Weighted Average Shares Diluted

-

-

-

-

Earning Before Interest & Taxes (EBIT)

₩7,034,862,000,000 (51.88%)

₩4,631,932,000,000 (-23.02%)

₩6,017,217,000,000 (-1.47%)

₩6,106,768,000,000 (29.03%)

Gross Profit

₩36,129,403,000,000 (608.91%)

₩5,096,476,000,000 (26.84%)

₩4,018,145,000,000 (-3.92%)

₩4,182,294,000,000 (28.33%)

Operating Income

₩45,378,039,000,000 (204.22%)

₩14,916,006,000,000 (523.79%)

-₩3,519,657,000,000 (-16.60%)

-₩3,018,559,000,000 (15.11%)

KB Cash Flow Statement (MRY)


Metric

2024

2023

2022

2021

Net Cash Flow from Investing

-₩3,825,055,000,000 (-8.68%)

-₩3,519,492,000,000 (82.65%)

-₩20,285,715,000,000 (-426.08%)

-₩3,856,014,000,000 (64.91%)

Net Cash Flow from Financing

-₩1,983,837,000,000 (-60.11%)

-₩1,239,069,000,000 (-108.09%)

₩15,318,243,000,000 (41.56%)

₩10,821,398,000,000 (-57.16%)

Net Cash Flow from Operations

₩4,020,186,000,000 (-2.16%)

₩4,108,816,000,000 (-27.74%)

₩5,686,084,000,000 (380.74%)

-₩2,025,390,000,000 (75.92%)

Net Cash Flow / Change in Cash & Cash Equivalents

-₩1,217,721,000,000 (-71.94%)

-₩708,210,000,000 (-179.64%)

₩889,251,000,000 (-82.84%)

₩5,181,538,000,000 (-7.49%)

Net Cash Flow - Business Acquisitions and Disposals

-₩152,444,000,000 (-111.89%)

₩1,281,931,000,000 (91.41%)

₩669,718,000,000 (-15.41%)

₩791,747,000,000 (135.09%)

Net Cash Flow - Investment Acquisitions and Disposals

-₩2,864,357,000,000 (-9.19%)

-₩2,623,213,000,000 (87.56%)

-₩21,078,770,000,000 (-388.18%)

-₩4,317,848,000,000 (51.38%)

Capital Expenditure

-₩142,370,000,000 (89.51%)

-₩1,356,890,000,000 (-460.49%)

₩376,397,000,000 (269.91%)

-₩221,525,000,000 (-226.82%)

Issuance (Repayment) of Debt Securities

₩163,724,000,000 (106.93%)

-₩2,363,903,000,000 (-115.36%)

₩15,388,180,000,000 (35.87%)

₩11,325,788,000,000 (-49.42%)

Issuance (Purchase) of Equity Shares

-₩820,000,000,000 (-43.42%)

-₩571,745,000,000 (0%)

₩0 (0%)

₩0 (0%)

Payment of Dividends & Other Cash Distributions

-₩1,486,978,000,000 (-29.09%)

-₩1,151,900,000,000 (19.88%)

-₩1,437,751,000,000 (-46.43%)

-₩981,879,000,000 (-14.03%)

Effect of Exchange Rate Changes on Cash

₩570,985,000,000 (1076.63%)

-₩58,465,000,000 (-134.26%)

₩170,639,000,000 (-29.35%)

₩241,544,000,000 (192.31%)

Share Based Compensation

₩140,453,000,000 (101.50%)

₩69,703,000,000 (19.61%)

₩58,275,000,000 (-42.83%)

₩101,935,000,000 (106.50%)

Depreciation Amortization & Accretion

₩916,295,000,000 (5.82%)

₩865,927,000,000 (-1.47%)

₩878,841,000,000 (3.32%)

₩850,614,000,000 (-2.78%)

KB Financial Metrics (MRY)


Metric

2024

2023

2022

2021

Gross Margin

137.30% (294.54%)

34.80% (-65.20%)

100.00% (0.00%)

100.00% (0.00%)

Profit Margin

19.30% (-38.92%)

31.60% (-71.12%)

109.40% (3.80%)

105.40% (-0.94%)

EBITDA Margin

30.20% (-19.47%)

37.50% (-78.15%)

171.60% (3.13%)

166.40% (-3.31%)

Return on Average Equity (ROAE)

8.90% (5.95%)

8.40% (-8.70%)

9.20% (-6.12%)

9.80% (13.95%)

Return on Average Assets (ROAA)

0.70% (0.00%)

0.70% (16.67%)

0.60% (-14.29%)

0.70% (16.67%)

Return on Sales (ROS)

26.70% (-15.51%)

31.60% (-78.91%)

149.80% (2.60%)

146.00% (0.55%)

Return on Invested Capital (ROIC)

0.80% (33.33%)

0.60% (-25.00%)

0.80% (0.00%)

0.80% (14.29%)

Dividend Yield

5.00% (78.57%)

2.80% (-3.45%)

2.90% (107.14%)

1.40% (0%)

Price to Earnings Ratio (P/E)

6.34 (37.11%)

4.63 (3.95%)

4.45 (-9.81%)

4.93 (1.25%)

Price to Sales Ratio (P/S)

1.18 (-17.54%)

1.43 (-69.86%)

4.73 (-7.64%)

5.12 (-0.66%)

Price to Book Ratio (P/B)

0.53 (45.50%)

0.37 (-6.62%)

0.39 (-12.86%)

0.45 (14.18%)

Debt to Equity Ratio (D/E)

12.06 (4.51%)

11.54 (-14.36%)

13.47 (3.86%)

12.97 (-2.73%)

Earnings Per Share (EPS)

12,880 (11.23%)

11,580 (5.71%)

10,955 (-1.61%)

11,134 (25.91%)

Sales Per Share (SPS)

48.41 (66.73%)

29.03 (255.07%)

8.18 (-9.33%)

9.02 (17.35%)

Free Cash Flow Per Share (FCFPS)

10,240.79 (45.00%)

7,062.84 (-54.61%)

15,559.41 (369.81%)

-5,766.73 (72.72%)

Book Value Per Share (BVPS)

152,876.9 (4.63%)

146,110.85 (17.71%)

124,123.59 (1.90%)

121,808.01 (11.55%)

Tangible Assets Book Value Per Share (TABVPS)

1,996,173.91 (8.96%)

1,831,941.46 (2.27%)

1,791,347.39 (5.65%)

1,695,511.45 (8.77%)

Enterprise Value Over EBIT (EV/EBIT)

22 (-26.67%)

30 (57.89%)

19 (0.00%)

19 (0.00%)

Enterprise Value Over EBITDA (EV/EBITDA)

19.55 (-23.73%)

25.63 (53.31%)

16.71 (1.66%)

16.44 (1.93%)

Asset Turnover

0.04 (71.43%)

0.02 (250.00%)

0.01 (-14.29%)

0.01 (16.67%)

Current Ratio

-

-

-

-

Dividends

₩2.85 (144.88%)

₩1.16 (2.11%)

₩1.14 (73.63%)

₩0.66 (0%)

Free Cash Flow (FCF)

₩3,877,816,000,000 (40.91%)

₩2,751,926,000,000 (-54.61%)

₩6,062,481,000,000 (369.81%)

-₩2,246,915,000,000 (72.72%)

Enterprise Value (EV)

₩108,226,394,758 (-0.51%)

₩108,778,376,618 (19.02%)

₩91,396,941,317 (-4.90%)

₩96,105,694,247 (15.63%)

Earnings Before Tax (EBT)

₩7,034,862,000,000 (51.88%)

₩4,631,932,000,000 (-23.02%)

₩6,017,217,000,000 (-1.47%)

₩6,106,768,000,000 (29.03%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

₩7,951,157,000,000 (44.62%)

₩5,497,859,000,000 (-20.28%)

₩6,896,058,000,000 (-0.88%)

₩6,957,382,000,000 (24.07%)

Invested Capital

₩880,978,237,000,000 (5.68%)

₩833,631,647,000,000 (1.84%)

₩818,594,201,000,000 (6.86%)

₩766,051,645,000,000 (10.33%)

Working Capital

-

-

-

-

Tangible Asset Value

₩755,878,848,000,000 (5.90%)

₩713,787,294,000,000 (2.27%)

₩697,970,449,000,000 (5.65%)

₩660,629,477,000,000 (8.77%)

Market Capitalization

₩21,545,971,642 (33.67%)

₩16,119,172,439 (7.01%)

₩15,063,263,391 (-16.25%)

₩17,985,520,904 (16.57%)

Average Equity

₩57,290,818,000,000 (4.40%)

₩54,878,751,500,000 (14.54%)

₩47,911,697,000,000 (6.46%)

₩45,002,578,000,000 (11.01%)

Average Assets

₩736,785,474,000,000 (4.93%)

₩702,201,489,000,000 (2.88%)

₩682,533,341,000,000 (7.10%)

₩637,307,889,000,000 (12.87%)

Invested Capital Average

₩857,298,574,000,000 (4.51%)

₩820,325,213,000,000 (3.53%)

₩792,322,923,000,000 (8.51%)

₩730,199,728,500,000 (14.27%)

Shares

378,663,825 (-2.82%)

389,634,335 (0.00%)

389,634,335 (0.00%)

389,634,335 (0.00%)