ORCL: Oracle Corp Financial Statements

Balance sheet, income statement, and cash flow statements for Oracle Corp (ORCL).

OverviewDividends

$464.18B Market Cap.

As of 06/18/2025 5:00 PM ET (MRY) • Disclaimer

ORCL Market Cap. (MRY)


ORCL Shares Outstanding (MRY)


ORCL Assets (MRY)


Total Assets

$168.36B

Total Liabilities

$147.39B

Total Investments

$417.00M

ORCL Income (MRY)


Revenue

$57.40B

Net Income

$12.44B

Operating Expense

$22.79B

ORCL Cash Flow (MRY)


CF Operations

$20.82B

CF Investing

-$21.71B

CF Financing

$1.10B

ORCL Balance Sheet (MRY)


Metric

2025

2024

2023

2022

Total Assets

$168,361,000,000 (19.43%)

$140,976,000,000 (4.91%)

$134,384,000,000 (22.95%)

$109,297,000,000 (-16.64%)

Assets Current

$24,579,000,000 (8.98%)

$22,554,000,000 (7.38%)

$21,004,000,000 (-33.60%)

$31,633,000,000 (-43.07%)

Assets Non-Current

$143,782,000,000 (21.41%)

$118,422,000,000 (4.45%)

$113,380,000,000 (45.99%)

$77,664,000,000 (2.81%)

Goodwill & Intangible Assets

$66,794,000,000 (-3.37%)

$69,120,000,000 (-4.13%)

$72,098,000,000 (59.33%)

$45,251,000,000 (-2.40%)

Shareholders Equity

$20,451,000,000 (134.96%)

$8,704,000,000 (711.18%)

$1,073,000,000 (117.25%)

-$6,220,000,000 (-218.75%)

Property Plant & Equipment Net

$43,522,000,000 (102.09%)

$21,536,000,000 (26.17%)

$17,069,000,000 (75.68%)

$9,716,000,000 (37.84%)

Cash & Equivalents

$10,786,000,000 (3.18%)

$10,454,000,000 (7.06%)

$9,765,000,000 (-54.33%)

$21,383,000,000 (-28.96%)

Accumulated Other Comprehensive Income

-$1,175,000,000 (17.95%)

-$1,432,000,000 (5.91%)

-$1,522,000,000 (10.05%)

-$1,692,000,000 (-44.00%)

Deferred Revenue

$9,387,000,000 (0.79%)

$9,313,000,000 (3.82%)

$8,970,000,000 (7.34%)

$8,357,000,000 (-4.76%)

Total Investments

$417,000,000 (101.45%)

$207,000,000 (-50.95%)

$422,000,000 (-18.69%)

$519,000,000 (-96.85%)

Investments Current

$417,000,000 (101.45%)

$207,000,000 (-50.95%)

$422,000,000 (-18.69%)

$519,000,000 (-96.85%)

Investments Non-Current

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Inventory

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Trade & Non-Trade Receivables

$8,558,000,000 (8.69%)

$7,874,000,000 (13.87%)

$6,915,000,000 (16.16%)

$5,953,000,000 (10.06%)

Trade & Non-Trade Payables

$5,113,000,000 (116.93%)

$2,357,000,000 (95.76%)

$1,204,000,000 (-8.58%)

$1,317,000,000 (76.78%)

Accumulated Retained Earnings (Deficit)

-$15,481,000,000 (31.58%)

-$22,628,000,000 (18.07%)

-$27,620,000,000 (11.86%)

-$31,336,000,000 (-55.75%)

Tax Assets

$11,877,000,000 (-3.23%)

$12,273,000,000 (0.38%)

$12,226,000,000 (-4.35%)

$12,782,000,000 (-6.26%)

Tax Liabilities

$10,269,000,000 (-29.22%)

$14,509,000,000 (-13.89%)

$16,849,000,000 (-7.63%)

$18,241,000,000 (-9.74%)

Total Debt

$104,104,000,000 (19.84%)

$86,869,000,000 (-3.99%)

$90,481,000,000 (19.28%)

$75,859,000,000 (-9.95%)

Debt Current

$7,271,000,000 (-31.44%)

$10,605,000,000 (161.14%)

$4,061,000,000 (8.32%)

$3,749,000,000 (-54.56%)

Debt Non-Current

$96,833,000,000 (26.97%)

$76,264,000,000 (-11.75%)

$86,420,000,000 (19.84%)

$72,110,000,000 (-5.11%)

Total Liabilities

$147,392,000,000 (11.88%)

$131,737,000,000 (-0.82%)

$132,828,000,000 (15.44%)

$115,065,000,000 (-8.06%)

Liabilities Current

$32,643,000,000 (3.48%)

$31,544,000,000 (36.61%)

$23,090,000,000 (18.34%)

$19,511,000,000 (-19.26%)

Liabilities Non-Current

$114,749,000,000 (14.53%)

$100,193,000,000 (-8.70%)

$109,738,000,000 (14.84%)

$95,554,000,000 (-5.38%)

ORCL Income Statement (MRY)


Metric

2025

2024

2023

2022

Revenues

$57,399,000,000 (8.38%)

$52,961,000,000 (6.02%)

$49,954,000,000 (17.70%)

$42,440,000,000 (4.84%)

Cost of Revenue

$16,927,000,000 (11.78%)

$15,143,000,000 (11.64%)

$13,564,000,000 (52.80%)

$8,877,000,000 (13.01%)

Selling General & Administrative Expense

$10,253,000,000 (4.39%)

$9,822,000,000 (-5.67%)

$10,412,000,000 (11.19%)

$9,364,000,000 (4.79%)

Research & Development Expense

$9,860,000,000 (10.60%)

$8,915,000,000 (3.39%)

$8,623,000,000 (19.45%)

$7,219,000,000 (10.60%)

Operating Expenses

$22,794,000,000 (1.46%)

$22,465,000,000 (-3.57%)

$23,297,000,000 (2.92%)

$22,637,000,000 (30.02%)

Interest Expense

$3,578,000,000 (1.82%)

$3,514,000,000 (0.26%)

$3,505,000,000 (27.22%)

$2,755,000,000 (10.38%)

Income Tax Expense

$1,717,000,000 (34.77%)

$1,274,000,000 (104.49%)

$623,000,000 (-33.15%)

$932,000,000 (224.77%)

Net Loss Income from Discontinued Operations

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Consolidated Income

$12,443,000,000 (18.88%)

$10,467,000,000 (23.10%)

$8,503,000,000 (26.59%)

$6,717,000,000 (-51.13%)

Net Income to Non-Controlling Interests

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income

$12,443,000,000 (18.88%)

$10,467,000,000 (23.10%)

$8,503,000,000 (26.59%)

$6,717,000,000 (-51.13%)

Preferred Dividends Income Statement Impact

$0 (0%)

$0 (0%)

$0 (0%)

$0 (0%)

Net Income Common Stock

$12,443,000,000 (18.88%)

$10,467,000,000 (23.10%)

$8,503,000,000 (26.59%)

$6,717,000,000 (-51.13%)

Weighted Average Shares

$2,789,000,000 (1.64%)

$2,744,000,000 (1.78%)

$2,696,000,000 (-0.15%)

$2,700,000,000 (-8.32%)

Weighted Average Shares Diluted

$2,866,000,000 (1.52%)

$2,823,000,000 (2.06%)

$2,766,000,000 (-0.72%)

$2,786,000,000 (-7.81%)

Earning Before Interest & Taxes (EBIT)

$17,738,000,000 (16.28%)

$15,255,000,000 (20.77%)

$12,631,000,000 (21.41%)

$10,404,000,000 (-32.86%)

Gross Profit

$40,472,000,000 (7.02%)

$37,818,000,000 (3.92%)

$36,390,000,000 (8.42%)

$33,563,000,000 (2.88%)

Operating Income

$17,678,000,000 (15.14%)

$15,353,000,000 (17.26%)

$13,093,000,000 (19.83%)

$10,926,000,000 (-28.18%)

ORCL Cash Flow Statement (MRY)


Metric

2025

2024

2023

2022

Net Cash Flow from Investing

-$21,711,000,000 (-194.99%)

-$7,360,000,000 (79.83%)

-$36,484,000,000 (-425.17%)

$11,220,000,000 (185.66%)

Net Cash Flow from Financing

$1,098,000,000 (110.40%)

-$10,554,000,000 (-233.43%)

$7,910,000,000 (127.16%)

-$29,126,000,000 (-180.65%)

Net Cash Flow from Operations

$20,821,000,000 (11.50%)

$18,673,000,000 (8.79%)

$17,165,000,000 (79.95%)

$9,539,000,000 (-39.96%)

Net Cash Flow / Change in Cash & Cash Equivalents

$332,000,000 (-51.81%)

$689,000,000 (105.93%)

-$11,618,000,000 (-33.31%)

-$8,715,000,000 (-22.04%)

Net Cash Flow - Business Acquisitions and Disposals

$0 (0%)

-$63,000,000 (99.77%)

-$27,721,000,000 (-18630.41%)

-$148,000,000 (-260.98%)

Net Cash Flow - Investment Acquisitions and Disposals

-$496,000,000 (-15.08%)

-$431,000,000 (-533.82%)

-$68,000,000 (-100.43%)

$15,879,000,000 (245.39%)

Capital Expenditure

-$21,215,000,000 (-208.99%)

-$6,866,000,000 (21.04%)

-$8,695,000,000 (-92.75%)

-$4,511,000,000 (-111.29%)

Issuance (Repayment) of Debt Securities

$5,596,000,000 (252.60%)

-$3,667,000,000 (-128.33%)

$12,944,000,000 (256.90%)

-$8,250,000,000 (-167.06%)

Issuance (Purchase) of Equity Shares

-$847,000,000 (66.12%)

-$2,500,000,000 (-90.69%)

-$1,311,000,000 (92.22%)

-$16,859,000,000 (14.91%)

Payment of Dividends & Other Cash Distributions

-$4,743,000,000 (-8.02%)

-$4,391,000,000 (-19.71%)

-$3,668,000,000 (-6.10%)

-$3,457,000,000 (-12.86%)

Effect of Exchange Rate Changes on Cash

$124,000,000 (277.14%)

-$70,000,000 (66.51%)

-$209,000,000 (39.94%)

-$348,000,000 (-177.68%)

Share Based Compensation

$4,674,000,000 (17.61%)

$3,974,000,000 (12.04%)

$3,547,000,000 (35.74%)

$2,613,000,000 (42.24%)

Depreciation Amortization & Accretion

$6,174,000,000 (0.57%)

$6,139,000,000 (0.51%)

$6,108,000,000 (95.64%)

$3,122,000,000 (7.06%)

ORCL Financial Metrics (MRY)


Metric

2025

2024

2023

2022

Gross Margin

70.50% (-1.26%)

71.40% (-1.92%)

72.80% (-7.96%)

79.10% (-1.86%)

Profit Margin

21.70% (9.60%)

19.80% (16.47%)

17.00% (7.59%)

15.80% (-53.53%)

EBITDA Margin

41.70% (3.22%)

40.40% (7.73%)

37.50% (17.55%)

31.90% (-29.89%)

Return on Average Equity (ROAE)

80.60% (-60.41%)

203.60% (168.64%)

-296.60% (-193.08%)

-101.20% (-158.06%)

Return on Average Assets (ROAA)

8.00% (5.26%)

7.60% (16.92%)

6.50% (8.33%)

6.00% (-48.28%)

Return on Sales (ROS)

30.90% (7.29%)

28.80% (13.83%)

25.30% (3.27%)

24.50% (-36.03%)

Return on Invested Capital (ROIC)

12.80% (-0.78%)

12.90% (16.22%)

11.10% (9.90%)

10.10% (-36.88%)

Dividend Yield

1.00% (-28.57%)

1.40% (7.69%)

1.30% (-27.78%)

1.80% (38.46%)

Price to Earnings Ratio (P/E)

37.11 (20.98%)

30.68 (-8.78%)

33.63 (16.44%)

28.88 (71.31%)

Price to Sales Ratio (P/S)

8.04 (32.46%)

6.07 (6.19%)

5.72 (24.98%)

4.58 (-20.14%)

Price to Book Ratio (P/B)

22.7 (-38.67%)

37.01 (-86.12%)

266.56 (964.02%)

-30.85 (-171.17%)

Debt to Equity Ratio (D/E)

7.21 (-52.38%)

15.13 (-87.77%)

123.79 (769.18%)

-18.5 (-177.42%)

Earnings Per Share (EPS)

4.46 (16.75%)

3.82 (21.27%)

3.15 (26.51%)

2.49 (-46.68%)

Sales Per Share (SPS)

20.58 (6.63%)

19.3 (4.17%)

18.53 (17.88%)

15.72 (14.36%)

Free Cash Flow Per Share (FCFPS)

-0.14 (-103.28%)

4.3 (36.95%)

3.14 (68.74%)

1.86 (-60.13%)

Book Value Per Share (BVPS)

7.33 (131.18%)

3.17 (696.98%)

0.4 (117.27%)

-2.3 (-229.51%)

Tangible Assets Book Value Per Share (TABVPS)

36.42 (39.07%)

26.19 (13.35%)

23.1 (-2.61%)

23.72 (-17.56%)

Enterprise Value Over EBIT (EV/EBIT)

31 (19.23%)

26 (-10.34%)

29 (20.83%)

24 (33.33%)

Enterprise Value Over EBITDA (EV/EBITDA)

22.71 (21.29%)

18.73 (-5.06%)

19.72 (7.74%)

18.31 (23.00%)

Asset Turnover

0.37 (-4.40%)

0.39 (1.31%)

0.38 (0.53%)

0.38 (10.82%)

Current Ratio

0.75 (5.31%)

0.71 (-21.43%)

0.91 (-43.86%)

1.62 (-29.52%)

Dividends

$1.7 (6.25%)

$1.6 (17.65%)

$1.36 (6.25%)

$1.28 (23.08%)

Free Cash Flow (FCF)

-$394,000,000 (-103.34%)

$11,807,000,000 (39.40%)

$8,470,000,000 (68.46%)

$5,028,000,000 (-63.44%)

Enterprise Value (EV)

$543,054,854,020 (35.56%)

$400,597,355,660 (8.38%)

$369,609,023,880 (49.26%)

$247,624,851,440 (-9.64%)

Earnings Before Tax (EBT)

$14,160,000,000 (20.60%)

$11,741,000,000 (28.65%)

$9,126,000,000 (19.31%)

$7,649,000,000 (-41.16%)

Earnings Before Interest Taxes & Depreciation Amortization (EBITDA)

$23,912,000,000 (11.77%)

$21,394,000,000 (14.17%)

$18,739,000,000 (38.54%)

$13,526,000,000 (-26.53%)

Invested Capital

$162,242,000,000 (38.99%)

$116,727,000,000 (-2.66%)

$119,912,000,000 (21.11%)

$99,011,000,000 (-13.70%)

Working Capital

-$8,064,000,000 (10.30%)

-$8,990,000,000 (-330.97%)

-$2,086,000,000 (-117.21%)

$12,122,000,000 (-61.40%)

Tangible Asset Value

$101,567,000,000 (41.35%)

$71,856,000,000 (15.36%)

$62,286,000,000 (-2.75%)

$64,046,000,000 (-24.42%)

Market Capitalization

$464,184,854,020 (44.11%)

$322,098,355,660 (12.62%)

$286,017,023,880 (49.05%)

$191,893,851,440 (-15.48%)

Average Equity

$15,435,750,000 (200.26%)

$5,140,750,000 (279.29%)

-$2,867,250,000 (56.82%)

-$6,639,500,000 (-184.19%)

Average Assets

$155,609,000,000 (13.37%)

$137,261,000,000 (4.62%)

$131,195,500,000 (17.20%)

$111,940,500,000 (-5.29%)

Invested Capital Average

$138,086,250,000 (16.34%)

$118,694,500,000 (4.37%)

$113,723,000,000 (10.07%)

$103,321,750,000 (6.41%)

Shares

2,804,234,000 (2.03%)

2,748,514,000 (1.80%)

2,699,802,000 (1.19%)

2,668,157,000 (-7.47%)