$54.14B Market Cap.
SLB Market Cap. (MRY)
SLB Shares Outstanding (MRY)
SLB Assets (MRY)
Total Assets
$48.94B
Total Liabilities
$26.59B
Total Investments
$2.76B
SLB Income (MRY)
Revenue
$36.29B
Net Income
$4.46B
Operating Expense
$1.66B
SLB Cash Flow (MRY)
CF Operations
$6.60B
CF Investing
-$3.15B
CF Financing
-$2.77B
SLB Dividends (MRY)
Period | Dividends | Yield % | Growth % | Payout Ratio | Coverage Ratio |
|---|---|---|---|---|---|
2024 | $1.10 | 2.90% | 10.50% | 35.19% | 2.84 |
2023 | $1.00 | 1.90% | 53.85% | 33.90% | 2.95 |
2022 | $0.65 | 1.20% | 30.00% | 26.75% | 3.74 |
2021 | $0.50 | 1.70% | -42.86% | 37.31% | 2.68 |
2020 | $0.88 | 4.00% | - | -11.56% | -8.65 |
SLB Balance Sheet (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total Assets | $48,935,000,000 (2.04%) | $47,957,000,000 (11.18%) | $43,135,000,000 (3.91%) | $41,511,000,000 (-2.18%) |
Assets Current | $18,570,000,000 (4.81%) | $17,718,000,000 (18.10%) | $15,003,000,000 (18.56%) | $12,654,000,000 (-2.05%) |
Assets Non-Current | $30,365,000,000 (0.42%) | $30,239,000,000 (7.49%) | $28,132,000,000 (-2.51%) | $28,857,000,000 (-2.23%) |
Goodwill & Intangible Assets | $17,605,000,000 (1.63%) | $17,323,000,000 (8.44%) | $15,974,000,000 (-1.40%) | $16,201,000,000 (-1.42%) |
Shareholders Equity | $21,130,000,000 (4.66%) | $20,189,000,000 (14.16%) | $17,685,000,000 (17.87%) | $15,004,000,000 (24.30%) |
Property Plant & Equipment Net | $7,359,000,000 (1.64%) | $7,240,000,000 (9.58%) | $6,607,000,000 (2.77%) | $6,429,000,000 (-5.82%) |
Cash & Equivalents | $3,544,000,000 (22.21%) | $2,900,000,000 (75.23%) | $1,655,000,000 (-5.81%) | $1,757,000,000 (108.18%) |
Accumulated Other Comprehensive Income | -$4,950,000,000 (-16.36%) | -$4,254,000,000 (-10.35%) | -$3,855,000,000 (-7.98%) | -$3,570,000,000 (26.90%) |
Deferred Revenue | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Total Investments | $2,760,000,000 (1.73%) | $2,713,000,000 (-3.79%) | $2,820,000,000 (-17.69%) | $3,426,000,000 (-18.87%) |
Investments Current | $1,125,000,000 (3.31%) | $1,089,000,000 (-12.11%) | $1,239,000,000 (-10.35%) | $1,382,000,000 (-36.08%) |
Investments Non-Current | $1,635,000,000 (0.68%) | $1,624,000,000 (2.72%) | $1,581,000,000 (-22.65%) | $2,044,000,000 (-0.82%) |
Inventory | $4,375,000,000 (-0.27%) | $4,387,000,000 (9.70%) | $3,999,000,000 (22.22%) | $3,272,000,000 (-2.44%) |
Trade & Non-Trade Receivables | $8,011,000,000 (2.55%) | $7,812,000,000 (11.09%) | $7,032,000,000 (32.30%) | $5,315,000,000 (1.30%) |
Trade & Non-Trade Payables | $10,375,000,000 (-4.85%) | $10,904,000,000 (19.55%) | $9,121,000,000 (8.82%) | $8,382,000,000 (-0.71%) |
Accumulated Retained Earnings (Deficit) | $16,395,000,000 (21.47%) | $13,497,000,000 (25.92%) | $10,719,000,000 (30.74%) | $8,199,000,000 (16.83%) |
Tax Assets | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Tax Liabilities | $1,049,000,000 (-7.50%) | $1,134,000,000 (6.68%) | $1,063,000,000 (9.25%) | $973,000,000 (-5.90%) |
Total Debt | $12,074,000,000 (0.91%) | $11,965,000,000 (-2.13%) | $12,226,000,000 (-13.87%) | $14,195,000,000 (-15.94%) |
Debt Current | $1,051,000,000 (-6.41%) | $1,123,000,000 (-31.19%) | $1,632,000,000 (79.54%) | $909,000,000 (6.94%) |
Debt Non-Current | $11,023,000,000 (1.67%) | $10,842,000,000 (2.34%) | $10,594,000,000 (-20.26%) | $13,286,000,000 (-17.15%) |
Total Liabilities | $26,585,000,000 (-0.05%) | $26,598,000,000 (5.77%) | $25,146,000,000 (-4.11%) | $26,225,000,000 (-12.42%) |
Liabilities Current | $12,811,000,000 (-4.36%) | $13,395,000,000 (11.46%) | $12,018,000,000 (16.02%) | $10,359,000,000 (-1.26%) |
Liabilities Non-Current | $13,774,000,000 (4.32%) | $13,203,000,000 (0.57%) | $13,128,000,000 (-17.26%) | $15,866,000,000 (-18.44%) |
SLB Income Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Revenues | $36,289,000,000 (9.52%) | $33,135,000,000 (17.96%) | $28,091,000,000 (22.51%) | $22,929,000,000 (-2.85%) |
Cost of Revenue | $28,829,000,000 (8.49%) | $26,572,000,000 (15.88%) | $22,930,000,000 (18.99%) | $19,271,000,000 (-8.23%) |
Selling General & Administrative Expense | $385,000,000 (5.77%) | $364,000,000 (-3.19%) | $376,000,000 (10.91%) | $339,000,000 (-7.12%) |
Research & Development Expense | $749,000,000 (5.34%) | $711,000,000 (12.15%) | $634,000,000 (14.44%) | $554,000,000 (-4.48%) |
Operating Expenses | $1,656,000,000 (47.86%) | $1,120,000,000 (10.89%) | $1,010,000,000 (13.10%) | $893,000,000 (-93.44%) |
Interest Expense | $512,000,000 (1.79%) | $503,000,000 (2.65%) | $490,000,000 (-9.09%) | $539,000,000 (-4.26%) |
Income Tax Expense | $1,093,000,000 (8.54%) | $1,007,000,000 (29.27%) | $779,000,000 (74.66%) | $446,000,000 (154.93%) |
Net Loss Income from Discontinued Operations | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Consolidated Income | $4,579,000,000 (7.11%) | $4,275,000,000 (22.42%) | $3,492,000,000 (81.12%) | $1,928,000,000 (118.39%) |
Net Income to Non-Controlling Interests | $118,000,000 (63.89%) | $72,000,000 (41.18%) | $51,000,000 (8.51%) | $47,000,000 (46.88%) |
Net Income | $4,461,000,000 (6.14%) | $4,203,000,000 (22.14%) | $3,441,000,000 (82.93%) | $1,881,000,000 (117.88%) |
Preferred Dividends Income Statement Impact | $0 (0%) | $0 (0%) | $0 (0%) | $0 (0%) |
Net Income Common Stock | $4,461,000,000 (6.14%) | $4,203,000,000 (22.14%) | $3,441,000,000 (82.93%) | $1,881,000,000 (117.88%) |
Weighted Average Shares | $1,421,000,000 (-0.28%) | $1,425,000,000 (0.64%) | $1,416,000,000 (1.14%) | $1,400,000,000 (0.72%) |
Weighted Average Shares Diluted | $1,436,000,000 (-0.49%) | $1,443,000,000 (0.42%) | $1,437,000,000 (0.70%) | $1,427,000,000 (2.66%) |
Earning Before Interest & Taxes (EBIT) | $6,066,000,000 (6.18%) | $5,713,000,000 (21.30%) | $4,710,000,000 (64.34%) | $2,866,000,000 (126.62%) |
Gross Profit | $7,460,000,000 (13.67%) | $6,563,000,000 (27.17%) | $5,161,000,000 (41.09%) | $3,658,000,000 (40.64%) |
Operating Income | $5,804,000,000 (6.63%) | $5,443,000,000 (31.13%) | $4,151,000,000 (50.13%) | $2,765,000,000 (125.13%) |
SLB Cash Flow Statement (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Net Cash Flow from Investing | -$3,145,000,000 (-13.01%) | -$2,783,000,000 (-100.50%) | -$1,388,000,000 (-51.03%) | -$919,000,000 (60.94%) |
Net Cash Flow from Financing | -$2,772,000,000 (-10.35%) | -$2,512,000,000 (-5.46%) | -$2,382,000,000 (15.65%) | -$2,824,000,000 (-223.48%) |
Net Cash Flow from Operations | $6,602,000,000 (-0.53%) | $6,637,000,000 (78.41%) | $3,720,000,000 (-20.02%) | $4,651,000,000 (57.98%) |
Net Cash Flow / Change in Cash & Cash Equivalents | $685,000,000 (-48.96%) | $1,342,000,000 (2784.00%) | -$50,000,000 (-105.51%) | $908,000,000 (421.99%) |
Net Cash Flow - Business Acquisitions and Disposals | -$553,000,000 (-426.67%) | -$105,000,000 (-111.71%) | $897,000,000 (14850.00%) | $6,000,000 (-98.50%) |
Net Cash Flow - Investment Acquisitions and Disposals | -$87,000,000 (-400.00%) | $29,000,000 (390.00%) | -$10,000,000 (-101.27%) | $787,000,000 (168.97%) |
Capital Expenditure | -$2,612,000,000 (-0.50%) | -$2,599,000,000 (-12.90%) | -$2,302,000,000 (-39.18%) | -$1,654,000,000 (-8.82%) |
Issuance (Repayment) of Debt Securities | $405,000,000 (169.59%) | -$582,000,000 (63.92%) | -$1,613,000,000 (24.87%) | -$2,147,000,000 (-358.67%) |
Issuance (Purchase) of Equity Shares | -$1,489,000,000 (-260.53%) | -$413,000,000 (-285.20%) | $223,000,000 (62.77%) | $137,000,000 (14.17%) |
Payment of Dividends & Other Cash Distributions | -$1,533,000,000 (-16.40%) | -$1,317,000,000 (-55.31%) | -$848,000,000 (-21.32%) | -$699,000,000 (59.69%) |
Effect of Exchange Rate Changes on Cash | -$41,000,000 (57.73%) | -$97,000,000 (-86.54%) | -$52,000,000 (-1140.00%) | $5,000,000 (145.45%) |
Share Based Compensation | $316,000,000 (7.85%) | $293,000,000 (-6.39%) | $313,000,000 (-3.40%) | $324,000,000 (-18.39%) |
Depreciation Amortization & Accretion | $2,519,000,000 (8.95%) | $2,312,000,000 (7.69%) | $2,147,000,000 (1.27%) | $2,120,000,000 (-17.38%) |
SLB Financial Metrics (MRY)
Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Gross Margin | 20.60% (4.04%) | 19.80% (7.61%) | 18.40% (15.00%) | 16.00% (45.45%) |
Profit Margin | 12.30% (-3.15%) | 12.70% (4.10%) | 12.20% (48.78%) | 8.20% (118.39%) |
EBITDA Margin | 23.70% (-2.07%) | 24.20% (-0.82%) | 24.40% (12.44%) | 21.70% (162.54%) |
Return on Average Equity (ROAE) | 21.10% (-4.09%) | 22.00% (6.28%) | 20.70% (47.86%) | 14.00% (117.18%) |
Return on Average Assets (ROAA) | 9.10% (-1.09%) | 9.20% (15.00%) | 8.00% (77.78%) | 4.50% (119.23%) |
Return on Sales (ROS) | 16.70% (-2.91%) | 17.20% (2.38%) | 16.80% (34.40%) | 12.50% (127.41%) |
Return on Invested Capital (ROIC) | 21.50% (2.38%) | 21.00% (22.09%) | 17.20% (75.51%) | 9.80% (129.34%) |
Dividend Yield | 2.90% (52.63%) | 1.90% (58.33%) | 1.20% (-29.41%) | 1.70% (-57.50%) |
Price to Earnings Ratio (P/E) | 12.21 (-30.79%) | 17.64 (-19.81%) | 22 (-1.57%) | 22.35 (875.00%) |
Price to Sales Ratio (P/S) | 1.5 (-32.93%) | 2.24 (-16.96%) | 2.69 (47.35%) | 1.83 (42.22%) |
Price to Book Ratio (P/B) | 2.56 (-30.17%) | 3.67 (-14.40%) | 4.29 (53.07%) | 2.8 (11.24%) |
Debt to Equity Ratio (D/E) | 1.26 (-4.48%) | 1.32 (-7.38%) | 1.42 (-18.65%) | 1.75 (-29.54%) |
Earnings Per Share (EPS) | 3.14 (6.44%) | 2.95 (21.40%) | 2.43 (81.34%) | 1.34 (117.70%) |
Sales Per Share (SPS) | 25.54 (9.83%) | 23.25 (17.21%) | 19.84 (21.13%) | 16.38 (-3.54%) |
Free Cash Flow Per Share (FCFPS) | 2.81 (-0.92%) | 2.83 (183.12%) | 1 (-53.25%) | 2.14 (109.08%) |
Book Value Per Share (BVPS) | 14.87 (4.95%) | 14.17 (13.44%) | 12.49 (16.53%) | 10.72 (23.41%) |
Tangible Assets Book Value Per Share (TABVPS) | 22.05 (2.56%) | 21.5 (12.08%) | 19.18 (6.10%) | 18.08 (-3.34%) |
Enterprise Value Over EBIT (EV/EBIT) | 11 (-26.67%) | 15 (-16.67%) | 18 (-5.26%) | 19 (575.00%) |
Enterprise Value Over EBITDA (EV/EBITDA) | 7.45 (-29.42%) | 10.56 (-16.76%) | 12.68 (13.27%) | 11.2 (295.67%) |
Asset Turnover | 0.74 (2.07%) | 0.73 (11.18%) | 0.65 (17.87%) | 0.55 (5.52%) |
Current Ratio | 1.45 (9.60%) | 1.32 (6.01%) | 1.25 (2.13%) | 1.22 (-0.73%) |
Dividends | $1.1 (10.50%) | $1 (53.85%) | $0.65 (30.00%) | $0.5 (-42.86%) |
Free Cash Flow (FCF) | $3,990,000,000 (-1.19%) | $4,038,000,000 (184.77%) | $1,418,000,000 (-52.69%) | $2,997,000,000 (110.46%) |
Enterprise Value (EV) | $63,978,995,785 (-24.49%) | $84,731,810,158 (-2.58%) | $86,976,947,212 (55.78%) | $55,834,845,951 (18.97%) |
Earnings Before Tax (EBT) | $5,554,000,000 (6.60%) | $5,210,000,000 (23.46%) | $4,220,000,000 (81.35%) | $2,327,000,000 (120.54%) |
Earnings Before Interest Taxes & Depreciation Amortization (EBITDA) | $8,585,000,000 (6.98%) | $8,025,000,000 (17.03%) | $6,857,000,000 (37.53%) | $4,986,000,000 (160.80%) |
Invested Capital | $27,049,000,000 (2.83%) | $26,304,000,000 (2.29%) | $25,714,000,000 (-6.12%) | $27,389,000,000 (-13.19%) |
Working Capital | $5,759,000,000 (33.22%) | $4,323,000,000 (44.82%) | $2,985,000,000 (30.07%) | $2,295,000,000 (-5.48%) |
Tangible Asset Value | $31,330,000,000 (2.27%) | $30,634,000,000 (12.79%) | $27,161,000,000 (7.31%) | $25,310,000,000 (-2.65%) |
Market Capitalization | $54,141,995,785 (-26.91%) | $74,074,810,158 (-2.28%) | $75,805,947,212 (80.45%) | $42,008,845,951 (38.24%) |
Average Equity | $21,112,000,000 (10.75%) | $19,062,750,000 (14.57%) | $16,639,000,000 (24.01%) | $13,417,750,000 (3.99%) |
Average Assets | $48,984,750,000 (7.39%) | $45,612,750,000 (6.06%) | $43,005,500,000 (3.95%) | $41,373,250,000 (-7.94%) |
Invested Capital Average | $28,214,750,000 (3.53%) | $27,253,000,000 (-0.46%) | $27,379,750,000 (-6.54%) | $29,294,500,000 (-9.20%) |
Shares | 1,412,154,298 (-0.79%) | 1,423,420,641 (0.38%) | 1,417,993,775 (1.10%) | 1,402,632,586 (0.76%) |
